Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
Data could not be retrieved
No data available
| 5Y DCF Revenue ExitView Updated 13 hours ago |
| DuPont ROE AnalysisView Updated 1 day ago |
| 10Y Historical FinancialsView Updated 1 day ago |
| 5Y Historical FinancialsView Updated 1 day ago |
| EV / EBIT MultiplesView Updated 13 hours ago |
| EV / EBITDA MultiplesView Updated 13 hours ago |
| P/E MultiplesView Updated 13 hours ago |
| Price / Book MultiplesView Updated 13 hours ago |
| Price / Sales MultiplesView Updated 13 hours ago |
| EV / Revenue MultiplesView Updated 13 hours ago |
| CAPM WACC ModelView Updated 1 hour ago |
| 10Y DCF EBITDA ExitView Updated 13 hours ago |
| 10Y DCF Revenue ExitView Updated 13 hours ago |
| 10Y DCF Growth ExitView Updated 13 hours ago |
| 5Y DCF EBITDA ExitView Updated 13 hours ago |
| 5Y DCF Growth ExitView Updated 13 hours ago |
| DDM Multi StageView Updated 13 hours ago |
| DDM Stable GrowthView Updated 13 hours ago |
| Earnings Power ValueView Updated 13 hours ago |
| (KRW in millions) | Trailing Twelve Months | Fiscal Quarters | |||
|---|---|---|---|---|---|
| Period Ending | Dec-22 | Dec-23 | Dec-24 | Dec-23 | Dec-24 |
| Income Statement | |||||
| Revenue | 328,219 | 447,392 | 623,781 | 128,448 | 158,853 |
| Operating Income | 6,694 | 24,450 | 58,295 | 4,225 | 14,507 |
| Net Profit | (4,985) | 11,603 | 57,737 | 722 | 16,852 |
| Diluted EPS | -323.03 | 756.69 | 3,763 | 46.96 | 1,097 |
| EBITDA | 22,382 | 42,115 | 79,848 | 9,218 | 20,204 |
| Balance Sheet | |||||
| Cash & ST Invest. | 35,266 | 43,563 | 60,744 | 43,563 | 60,744 |
| Current Assets | 208,590 | 257,696 | 306,759 | 257,696 | 306,759 |
| Total Assets | 399,502 | 488,909 | 528,149 | 488,909 | 528,149 |
| Current Liabilities | 142,586 | 234,480 | 243,710 | 234,480 | 243,710 |
| Total Liabilities | 209,180 | 276,401 | 263,594 | 276,401 | 263,594 |
| Total Equity | 190,323 | 212,508 | 264,555 | 212,508 | 264,555 |
| Total Debt | 162,201 | 181,745 | 144,099 | 181,745 | 144,099 |
| Cash Flow Statement | |||||
| Cash Flow Operations | (5,412) | 34,870 | 60,990 | 28,238 | 21,586 |
| Cash From Investing | (65,615) | (44,161) | 11,152 | (10,466) | (4,182) |
| Cash From Financing | 54,707 | 15,567 | (54,514) | (20,026) | (6,677) |
| Free Cash Flow | (68,134) | (18,888) | 44,437 | 15,492 | 20,004 |