Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.6x - 0.7x | 0.7x |
| Historical Pb Multiple | 1.0x - 1.4x | 1.1x |
| Fair Value | €15.47 - €17.09 | €16.28 |
| Upside | 1.1% - 11.7% | 6.4% |
| Benchmarks | - | Full Ticker |
| Dominion Hosting Holding S.p.A. | - | BIT:DHH |
| INVL Technology UTIB | - | NSEL:INC1L |
| Tiny Ltd. | - | DB:I0B |
| Youngtimers AG | - | SWX:YTME |
| authID Inc. | - | DB:8KZ0 |
| Brockhaus Technologies AG | - | XTRA:BKHT |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| DHH | INC1L | I0B | YTME | 8KZ0 | BKHT | |||
| BIT:DHH | NSEL:INC1L | DB:I0B | SWX:YTME | DB:8KZ0 | XTRA:BKHT | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 100.5% | 4.2% | NM- | NM- | NM- | NM- | ||
| 3Y CAGR | 75.8% | 2.7% | -11.8% | NM- | NM- | NM- | ||
| Latest Twelve Months | 39.9% | 1678.6% | -249.9% | 77.2% | 27.2% | -98.2% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 7.1% | NA | 6.6% | -173.7% | -3683.9% | -2.8% | ||
| Prior Fiscal Year | 8.8% | NA | 2.2% | -257.6% | -10309.6% | 0.7% | ||
| Latest Fiscal Year | 9.6% | NA | 7.5% | -34.3% | -1610.6% | -1.8% | ||
| Latest Twelve Months | 10.9% | NA | -15.6% | -116.7% | -1610.6% | -3.8% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 10.8% | 9.1% | 13.7% | 396.9% | -235.8% | -3.2% | ||
| Prior Fiscal Year | 12.6% | 5.7% | 7.4% | -92.0% | -291.0% | 0.4% | ||
| Latest Twelve Months | 15.7% | 16.6% | -15.6% | -23.6% | -115.6% | -3.2% | ||
| Next Fiscal Year | 15.6% | #NUM! | -12.8% | -5.0% | #NUM! | 8.0% | ||
| Two Fiscal Years Forward | 15.1% | #NUM! | -2.7% | -5.3% | 493.4% | 12.0% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 2.8x | NA | 1.0x | 23.0x | 62.7x | 0.7x | ||
| Price / LTM EPS | 25.9x | 5.9x | -6.3x | -19.7x | -3.9x | -19.1x | ||
| Price / Book | 3.9x | 0.9x | 1.0x | 5.2x | 4.8x | 0.6x | ||
| Price / Fwd Book | 3.7x | 0.9x | 1.0x | 4.7x | 4.5x | 0.6x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.9x | 3.9x | 5.2x | |||||
| Historical P/B Ratio | 1.0x | 1.1x | 1.4x | |||||
| Selected P/B Multiple | 0.6x | 0.7x | 0.7x | |||||
| (x) Book Value | 254 | 254 | 254 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | DHH | INC1L | I0B | YTME | 8KZ0 | BKHT | |
| Value of Common Equity | 101 | 40 | 164 | 47 | 51 | 160 | |
| (/) Shares Outstanding | 4.9 | 12.0 | 187.4 | 66.5 | 27.8 | 10.4 | |
| Implied Stock Price | 20.80 | 3.36 | 0.87 | 0.71 | 1.85 | 15.30 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.56 | 1.00 | 1.10 | 1.00 | |
| Implied Stock Price (Trading Cur) | 20.80 | 3.36 | 0.56 | 0.71 | 1.69 | 15.30 | |
| Trading Currency | EUR | EUR | EUR | CHF | EUR | EUR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.56 | 1.00 | 1.10 | 1.00 | |