Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 3.8x - 4.2x | 4.0x |
| Historical Pb Multiple | 1.8x - 5.9x | 3.4x |
| Fair Value | zł72.84 - zł80.50 | zł76.67 |
| Upside | -15.3% - -6.4% | -10.9% |
| Benchmarks | - | Full Ticker |
| Müller - Die lila Logistik SE | - | DB:MLL |
| MaltaPost p.l.c. | - | MTSE:MTP |
| SG Holdings Co.,Ltd. | 914,300.0% | TSE:9143 |
| Österreichische Post AG | - | WBAG:POST |
| Logista Integral, S.A. | - | BME:LOG |
| XBS PRO-LOG S.A. | - | WSE:XBS |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| MLL | MTP | 9143 | POST | LOG | XBS | |||
| DB:MLL | MTSE:MTP | TSE:9143 | WBAG:POST | BME:LOG | WSE:XBS | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | -10.7% | 8.2% | 4.2% | -1.2% | 13.4% | 22.2% | ||
| 3Y CAGR | -27.6% | 27.4% | -18.3% | -3.3% | 16.9% | 36.0% | ||
| Latest Twelve Months | 113.7% | 3.0% | -5.0% | -4.4% | -9.6% | -2.1% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 2.8% | 4.5% | 6.2% | 5.3% | 2.0% | 16.1% | ||
| Prior Fiscal Year | 0.7% | 4.7% | 4.4% | 4.8% | 2.2% | 18.4% | ||
| Latest Fiscal Year | 1.5% | 7.2% | 3.9% | 4.4% | 2.4% | 21.9% | ||
| Latest Twelve Months | 1.5% | 7.7% | 3.7% | 4.0% | 2.1% | 20.8% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 14.1% | 5.9% | 17.7% | 20.8% | 42.5% | 44.9% | ||
| Prior Fiscal Year | 5.0% | 6.7% | 10.3% | 19.5% | 47.2% | 52.8% | ||
| Latest Twelve Months | 9.9% | 10.0% | 10.7% | 19.6% | 44.1% | 48.9% | ||
| Next Fiscal Year | 1.8% | 6.1% | 10.1% | 19.2% | 48.7% | 42.0% | ||
| Two Fiscal Years Forward | 1.8% | 6.1% | 10.6% | 19.7% | 43.3% | 41.4% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.2x | 0.9x | 0.7x | 0.6x | 0.3x | 2.0x | ||
| Price / LTM EPS | 10.2x | 11.4x | 18.5x | 15.5x | 13.4x | 9.6x | ||
| Price / Book | 1.0x | 1.1x | 2.0x | 3.0x | 5.9x | 4.6x | ||
| Price / Fwd Book | 0.9x | 1.1x | 1.7x | 2.7x | 5.6x | 4.2x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 1.0x | 2.0x | 5.9x | |||||
| Historical P/B Ratio | 1.8x | 3.4x | 5.9x | |||||
| Selected P/B Multiple | 3.8x | 4.0x | 4.2x | |||||
| (x) Book Value | 19 | 19 | 19 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | MLL | MTP | 9143 | POST | LOG | XBS | |
| Value of Common Equity | 38 | 36 | 1,033,145 | 1,976 | 3,813 | 86 | |
| (/) Shares Outstanding | 8.0 | 80.3 | 589.4 | 67.6 | 132.0 | 1.0 | |
| Implied Stock Price | 4.78 | 0.44 | 1,753.00 | 29.25 | 28.88 | 86.00 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 4.78 | 0.44 | 1,753.00 | 29.25 | 28.88 | 86.00 | |
| Trading Currency | EUR | EUR | JPY | EUR | EUR | PLN | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |