Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 1.0x - 1.2x | 1.1x |
| Historical Pb Multiple | 1.1x - 1.7x | 1.2x |
| Fair Value | ¥1,277 - ¥1,411 | ¥1,344 |
| Upside | 0.9% - 11.6% | 6.2% |
| Benchmarks | - | Full Ticker |
| Meidensha Corporation | 650,800.0% | TSE:6508 |
| Yuken Kogyo Co., Ltd. | 639,300.0% | TSE:6393 |
| Nippon Dry-Chemical Co., Ltd. | 190,900.0% | TSE:1909 |
| Kuroda Precision Industries Ltd. | 772,600.0% | TSE:7726 |
| Sanso Electric Co.,Ltd. | 651,800.0% | TSE:6518 |
| Shinpo Co., Ltd. | 590,300.0% | TSE:5903 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 6508 | 6393 | 1909 | 7726 | 6518 | 5903 | |||
| TSE:6508 | TSE:6393 | TSE:1909 | TSE:7726 | TSE:6518 | TSE:5903 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 7.9% | -9.5% | 24.1% | -10.6% | -5.6% | 4.8% | ||
| 3Y CAGR | 15.3% | 6.4% | 12.4% | 58.1% | 7.0% | 8.9% | ||
| Latest Twelve Months | 36.5% | 26.7% | 27.5% | -21.0% | -110.0% | -4.6% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 3.5% | 4.7% | 5.3% | 2.4% | 3.1% | 9.0% | ||
| Prior Fiscal Year | 2.6% | 4.8% | 5.1% | 4.0% | 4.4% | 10.7% | ||
| Latest Fiscal Year | 3.9% | 2.7% | 5.9% | 2.7% | 2.8% | 9.2% | ||
| Latest Twelve Months | 5.3% | 3.0% | 7.0% | 2.1% | -0.5% | 8.9% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 9.1% | 5.1% | 14.2% | 4.6% | 5.1% | 10.2% | ||
| Prior Fiscal Year | 6.8% | 6.7% | 14.1% | 9.0% | 7.6% | 11.4% | ||
| Latest Twelve Months | 12.9% | 4.3% | 16.9% | 3.4% | -0.7% | 10.1% | ||
| Next Fiscal Year | 12.6% | 3.7% | 18.7% | 7.2% | 4.6% | 11.2% | ||
| Two Fiscal Years Forward | 13.5% | 3.7% | 15.9% | 9.4% | 4.5% | 11.0% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.7x | 0.3x | 0.5x | 0.3x | 0.2x | 0.9x | ||
| Price / LTM EPS | 13.3x | 10.5x | 7.4x | 15.1x | -46.0x | 10.4x | ||
| Price / Book | 1.6x | 0.4x | 1.2x | 0.5x | 0.3x | 1.0x | ||
| Price / Fwd Book | 1.5x | 0.4x | 1.1x | 0.5x | 0.3x | 1.0x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.3x | 0.5x | 1.6x | |||||
| Historical P/B Ratio | 1.1x | 1.2x | 1.7x | |||||
| Selected P/B Multiple | 1.0x | 1.1x | 1.2x | |||||
| (x) Book Value | 6,701 | 6,701 | 6,701 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 6508 | 6393 | 1909 | 7726 | 6518 | 5903 | |
| Value of Common Equity | 203,538 | 9,688 | 28,278 | 5,576 | 3,563 | 6,958 | |
| (/) Shares Outstanding | 45.4 | 3.8 | 6.7 | 5.7 | 4.6 | 5.5 | |
| Implied Stock Price | 4,486.61 | 2,555.61 | 4,219.91 | 976.24 | 781.00 | 1,265.00 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 4,486.61 | 2,555.61 | 4,219.91 | 976.24 | 781.00 | 1,265.00 | |
| Trading Currency | JPY | JPY | JPY | JPY | JPY | JPY | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |