Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 1.5x - 1.6x | 1.5x |
| Historical Pb Multiple | 0.9x - 2.9x | 1.0x |
| Fair Value | NT$ 25.85 - NT$ 28.57 | NT$ 27.21 |
| Upside | -33.1% - -26.1% | -29.6% |
| Benchmarks | - | Full Ticker |
| Kulicke and Soffa Industries, Inc. | - | NasdaqGS:KLIC |
| Applied Materials, Inc. | 433,600.0% | SEHK:4336 |
| HB Technology CO.,LTD. | - | KOSDAQ:A078150 |
| DIT Corp. | - | KOSDAQ:A110990 |
| Amazing Microelectronic Corp. | 641,100.0% | TPEX:6411 |
| Contrel Technology Co., Ltd. | 806,400.0% | TPEX:8064 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| KLIC | 4336 | A078150 | A110990 | 6411 | 8064 | |||
| NasdaqGS:KLIC | SEHK:4336 | KOSDAQ:A078150 | KOSDAQ:A110990 | TPEX:6411 | TPEX:8064 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | 21.5% | NM- | 17.1% | -2.4% | -9.4% | ||
| 3Y CAGR | NM- | 6.8% | NM- | NM- | -22.1% | -28.0% | ||
| Latest Twelve Months | 132.6% | -7.5% | -165.1% | 119.8% | -0.5% | -83.5% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 12.6% | 24.8% | 16.5% | 7.4% | 16.2% | 6.1% | ||
| Prior Fiscal Year | 7.7% | 25.9% | 71.0% | 12.3% | 15.4% | 5.3% | ||
| Latest Fiscal Year | -9.8% | 26.4% | -31.8% | 24.8% | 16.2% | 5.0% | ||
| Latest Twelve Months | 3.1% | 24.1% | -31.8% | 24.8% | 16.2% | 0.7% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 16.8% | 46.1% | 10.1% | 4.6% | 15.1% | 6.7% | ||
| Prior Fiscal Year | 4.8% | 48.0% | 30.6% | 7.2% | 9.4% | 5.3% | ||
| Latest Twelve Months | 2.3% | 36.4% | -18.2% | 14.5% | 8.7% | 0.6% | ||
| Next Fiscal Year | 0.8% | 39.6% | 40.7% | 16.7% | 9.2% | 2.9% | ||
| Two Fiscal Years Forward | 10.8% | 39.8% | 45.9% | 21.7% | 9.0% | 5.0% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 2.6x | 4.8x | 1.1x | 2.1x | 2.7x | 2.5x | ||
| Price / LTM EPS | 83.0x | 19.9x | -3.3x | 8.3x | 18.2x | 381.1x | ||
| Price / Book | 2.1x | 7.1x | 0.7x | 1.1x | 1.5x | 2.2x | ||
| Price / Fwd Book | 2.4x | 7.3x | 0.4x | 1.0x | 1.4x | 2.1x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.7x | 1.5x | 7.1x | |||||
| Historical P/B Ratio | 0.9x | 1.0x | 2.9x | |||||
| Selected P/B Multiple | 1.5x | 1.5x | 1.6x | |||||
| (x) Book Value | 2,926 | 2,926 | 2,926 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | KLIC | 4336 | A078150 | A110990 | 6411 | 8064 | |
| Value of Common Equity | 1,785 | 144,984 | 171,578 | 240,224 | 7,414 | 6,370 | |
| (/) Shares Outstanding | 52.8 | 704.8 | 88.9 | 18.4 | 99.3 | 164.8 | |
| Implied Stock Price | 33.82 | 205.72 | 1,931.00 | 13,030.00 | 74.70 | 38.65 | |
| FX Conversion Rate to Trading Currency | 1.00 | 0.13 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 33.82 | 1,607.57 | 1,931.00 | 13,030.00 | 74.70 | 38.65 | |
| Trading Currency | USD | HKD | KRW | KRW | TWD | TWD | |
| FX Rate to Reporting Currency | 1.00 | 0.13 | 1.00 | 1.00 | 1.00 | 1.00 | |