Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 3.6x - 3.9x | 3.7x |
| Historical Pb Multiple | 1.9x - 3.6x | 3.2x |
| Fair Value | NT$ 157.14 - NT$ 173.68 | NT$ 165.41 |
| Upside | -9.9% - -0.5% | -5.2% |
| Benchmarks | - | Full Ticker |
| Foxconn Technology Co., Ltd. | 235,400.0% | TWSE:2354 |
| T-Conn Precision Corporation | 683,300.0% | TPEX:6833 |
| Jarllytec Co. , Ltd. | 354,800.0% | TPEX:3548 |
| EDOM Technology Co., Ltd. | 304,800.0% | TWSE:3048 |
| Appro Photoelectron Inc. | 656,000.0% | TPEX:6560 |
| Argosy Research Inc. | 321,700.0% | TPEX:3217 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 2354 | 6833 | 3548 | 3048 | 6560 | 3217 | |||
| TWSE:2354 | TPEX:6833 | TPEX:3548 | TWSE:3048 | TPEX:6560 | TPEX:3217 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | -12.8% | NM- | 4.4% | NM- | NM- | 18.2% | ||
| 3Y CAGR | -7.2% | NM- | 32.5% | NM- | NM- | 16.5% | ||
| Latest Twelve Months | -12.5% | 20.5% | -66.0% | -543.2% | -35.4% | 18.6% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 4.8% | -4.8% | 5.4% | 0.4% | -0.6% | 24.2% | ||
| Prior Fiscal Year | 5.7% | -56.6% | 6.5% | 0.0% | -16.9% | 24.3% | ||
| Latest Fiscal Year | 4.7% | -2.5% | 6.0% | -0.5% | -8.7% | 29.2% | ||
| Latest Twelve Months | 2.7% | -5.5% | 2.5% | -0.4% | -21.3% | 26.8% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 4.1% | -13.3% | 9.0% | 10.2% | 13.5% | 19.5% | ||
| Prior Fiscal Year | 4.1% | -106.0% | 10.9% | 0.1% | -4.2% | 17.9% | ||
| Latest Twelve Months | 3.3% | -14.9% | 4.5% | -11.1% | -6.9% | 26.2% | ||
| Next Fiscal Year | 3.7% | -1.9% | 12.6% | -14.2% | #NUM! | 22.7% | ||
| Two Fiscal Years Forward | 4.5% | -1.9% | 13.8% | -18.2% | -1.5% | 25.3% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.8x | 1.3x | 0.7x | 0.1x | 7.7x | 4.0x | ||
| Price / LTM EPS | 30.6x | -24.3x | 29.8x | -15.3x | -36.1x | 14.8x | ||
| Price / Book | 1.1x | 4.1x | 1.3x | 1.9x | 2.6x | 4.0x | ||
| Price / Fwd Book | 0.9x | 3.5x | 1.2x | 2.3x | 2.4x | 3.0x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 1.1x | 1.9x | 4.1x | |||||
| Historical P/B Ratio | 1.9x | 3.2x | 3.6x | |||||
| Selected P/B Multiple | 3.6x | 3.7x | 3.9x | |||||
| (x) Book Value | 3,970 | 3,970 | 3,970 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 2354 | 6833 | 3548 | 3048 | 6560 | 3217 | |
| Value of Common Equity | 101,560 | 1,229 | 7,601 | 8,540 | 1,053 | 15,700 | |
| (/) Shares Outstanding | 1,414.5 | 50.0 | 66.1 | 269.8 | 25.9 | 90.0 | |
| Implied Stock Price | 71.80 | 24.60 | 115.00 | 31.65 | 40.70 | 174.50 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 71.80 | 24.60 | 115.00 | 31.65 | 40.70 | 174.50 | |
| Trading Currency | TWD | TWD | TWD | TWD | TWD | TWD | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |