Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 1.3x - 1.4x | 1.4x |
| Historical Pb Multiple | 1.1x - 2.0x | 1.2x |
| Fair Value | ₪32.64 - ₪36.08 | ₪34.36 |
| Upside | -24.9% - -17.0% | -21.0% |
| Benchmarks | - | Full Ticker |
| Mordechai Aviv Taasiot Beniyah (1973) Ltd. | - | TASE:AVIV |
| Y.H. Dimri Construction & Development Ltd | - | TASE:DIMRI |
| Effi Capital Nadlan Ltd | - | TASE:EFCP |
| Carasso Real Estate Ltd | - | TASE:CRSR |
| Inter Gamma Investment Company Ltd | - | TASE:INTR |
| Z.M.H Hammerman Ltd | - | TASE:ZMH |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| AVIV | DIMRI | EFCP | CRSR | INTR | ZMH | |||
| TASE:AVIV | TASE:DIMRI | TASE:EFCP | TASE:CRSR | TASE:INTR | TASE:ZMH | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 21.0% | 31.0% | NM- | 15.5% | 30.4% | -2.6% | ||
| 3Y CAGR | 75.3% | 13.5% | -17.3% | 15.6% | -32.9% | -15.8% | ||
| Latest Twelve Months | 18.1% | 72.8% | -71.5% | 370.2% | 2.4% | -9.4% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 6.5% | 21.0% | 24.8% | 14.9% | 104.5% | 17.9% | ||
| Prior Fiscal Year | 8.3% | 18.3% | 21.7% | 3.9% | 48.4% | 18.1% | ||
| Latest Fiscal Year | 9.0% | 26.5% | 7.1% | 24.5% | 49.7% | 10.3% | ||
| Latest Twelve Months | 8.6% | 28.8% | 4.8% | 20.4% | 49.7% | 8.8% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 5.3% | 17.9% | 34.9% | 7.9% | 15.2% | 15.1% | ||
| Prior Fiscal Year | 7.2% | 13.0% | 25.5% | 1.4% | 3.8% | 10.4% | ||
| Latest Twelve Months | 8.4% | 21.8% | 4.5% | 8.0% | 3.8% | 8.0% | ||
| Next Fiscal Year | 13.7% | 21.3% | 9.9% | 9.1% | 4.2% | 34.8% | ||
| Two Fiscal Years Forward | 15.6% | 21.6% | 9.4% | 8.6% | 4.0% | 35.0% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.8x | 4.2x | 1.9x | 4.2x | 7.6x | 1.9x | ||
| Price / LTM EPS | 9.1x | 14.6x | 38.5x | 20.3x | 15.3x | 22.0x | ||
| Price / Book | 0.7x | 2.7x | 1.7x | 1.6x | NA | 1.7x | ||
| Price / Fwd Book | 0.7x | 2.4x | 1.6x | 1.4x | 0.5x | 1.2x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.7x | 1.7x | 2.7x | |||||
| Historical P/B Ratio | 1.1x | 1.2x | 2.0x | |||||
| Selected P/B Multiple | 1.3x | 1.4x | 1.4x | |||||
| (x) Book Value | 509 | 509 | 509 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | AVIV | DIMRI | EFCP | CRSR | INTR | ZMH | |
| Value of Common Equity | 272 | 8,500 | 853 | 2,137 | 145 | 871 | |
| (/) Shares Outstanding | 13.2 | 20.7 | 46.1 | 55.2 | 2.0 | 20.0 | |
| Implied Stock Price | 20.55 | 410.20 | 18.52 | 38.72 | 71.23 | 43.48 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 20.55 | 410.20 | 18.52 | 38.72 | 71.23 | 43.48 | |
| Trading Currency | ILS | ILS | ILS | ILS | ILS | ILS | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |