Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM P/E Multiple | -24.0x - -26.5x | -25.3x |
| Selected Fwd P/E Multiple | 4.3x - 4.8x | 4.6x |
| Fair Value | ₪10.86 - ₪12 | ₪11.43 |
| Upside | -18.7% - -10.1% | -14.4% |
| Benchmarks | - | Full Ticker |
| Meshek Energy - Renewable Energies Ltd. | - | TASE:MSKE |
| Solaer Renewable Energies Ltd | - | TASE:SOLR |
| Doral Group Renewable Energy Resources Ltd | - | TASE:DORL |
| Zephyrus Wing Energies Ltd | - | TASE:ZPRS |
| Sunflower Sustainable Investments Ltd | - | TASE:SNFL |
| Prime Energy P.E. Ltd | - | TASE:PRIM |
| - | - | - |
| Select Price / LTM EPS Ratio | ||||||||
| Benchmark Companies | ||||||||
| MSKE | SOLR | DORL | ZPRS | SNFL | PRIM | |||
| TASE:MSKE | TASE:SOLR | TASE:DORL | TASE:ZPRS | TASE:SNFL | TASE:PRIM | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | NM- | NM- | NM- | NM- | ||
| 3Y CAGR | NM- | NM- | NM- | NM- | NM- | NM- | ||
| Latest Twelve Months | -2992.9% | -172.4% | 148.6% | -72.3% | 5.5% | 42.9% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -52.1% | -49.9% | 443.5% | -1.7% | -3.1% | -238.7% | ||
| Prior Fiscal Year | 2.3% | -74.5% | -52.3% | 118.2% | 3.3% | -190.9% | ||
| Latest Fiscal Year | -49.3% | -15.6% | 6.5% | 41.3% | 3.7% | -84.3% | ||
| Latest Twelve Months | -49.3% | -22.2% | 6.5% | 41.3% | 3.7% | -84.3% | ||
| Current Trading Multiples | ||||||||
| EV / LTM EBITDA | 23.0x | -1235.0x | -55.0x | 10.2x | 4.7x | 2126.8x | ||
| Price / LTM Sales | 17.3x | 7.8x | 6.4x | 3.8x | 1.3x | 29.8x | ||
| LTM P/E Ratio | -35.1x | -35.2x | 99.5x | 9.2x | 35.3x | -35.4x | ||
| Low | Mid | High | ||||||
| Benchmark LTM P/E Ratio | -35.2x | 9.2x | 99.5x | |||||
| Historical LTM P/E Ratio | -35.4x | -9.2x | -2.7x | |||||
| Selected P/E Multiple | -24.0x | -25.3x | -26.5x | |||||
| (x) LTM Net Income | (11) | (11) | (11) | |||||
| (=) Equity Value | 267 | 281 | 295 | |||||
| (/) Shares Outstanding | 29.5 | 29.5 | 29.5 | |||||
| Implied Value Range | 9.05 | 9.53 | 10.00 | |||||
| FX Rate: ILS/ILS | 1.0 | 1.0 | 1.0 | Market Price | ||||
| Implied Value Range (Trading Cur) | 9.05 | 9.53 | 10.00 | 13.35 | ||||
| Upside / (Downside) | -32.2% | -28.6% | -25.1% | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | MSKE | SOLR | DORL | ZPRS | SNFL | PRIM | |
| Value of Common Equity | 1,830 | 549 | 1,990 | 761 | 226 | 394 | |
| (/) Shares Outstanding | 710.6 | 16.4 | 177.7 | 65.0 | 38.6 | 29.5 | |
| Implied Stock Price | 2.58 | 33.48 | 11.20 | 11.71 | 5.85 | 13.35 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 2.58 | 33.48 | 11.20 | 11.71 | 5.85 | 13.35 | |
| Trading Currency | ILS | ILS | ILS | ILS | ILS | ILS | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |