Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
Metrics | Range | Conclusion |
---|---|---|
Selected LTM Pb Multiple | 11.5x - 12.7x | 12.1x |
Historical Pb Multiple | 0.0x - 7.7x | 1.1x |
Fair Value | ₪12.68 - ₪14.01 | ₪13.34 |
Upside | -15.3% - -6.3% | -10.8% |
Benchmarks | - | Full Ticker |
Meshek Energy - Renewable Energies Ltd. | - | TASE:MSKE |
Zephyrus Wing Energies Ltd | - | TASE:ZPRS |
Doral Group Renewable Energy Resources Ltd | - | TASE:DORL |
Solaer Renewable Energies Ltd | - | TASE:SOLR |
Sunflower Sustainable Investments Ltd | - | TASE:SNFL |
Prime Energy P.E. Ltd | - | TASE:PRIM |
Select Price / Book Ratio | ||||||||
Benchmark Companies | ||||||||
MSKE | ZPRS | DORL | SOLR | SNFL | PRIM | |||
TASE:MSKE | TASE:ZPRS | TASE:DORL | TASE:SOLR | TASE:SNFL | TASE:PRIM | |||
Historical Net Income Growth | ||||||||
5Y CAGR | NM- | NM- | NM- | NM- | NM- | NM- | ||
3Y CAGR | NM- | NM- | NM- | NM- | NM- | NM- | ||
Latest Twelve Months | -539.2% | -98.2% | 1.3% | -76.0% | -243.0% | 29.1% | ||
Historical Net Income Profit Margin | ||||||||
5 Year Average Margin | -46.2% | -0.1% | 446.0% | -34.0% | -4.0% | -231.5% | ||
Prior Fiscal Year | 2.3% | 118.2% | -52.3% | 21.4% | 3.3% | -190.9% | ||
Latest Fiscal Year | -49.3% | 41.3% | 6.5% | -49.6% | 3.7% | -84.3% | ||
Latest Twelve Months | -41.2% | 2.4% | -13.4% | -11.7% | -14.1% | -87.5% | ||
Return on Equity | ||||||||
5 Year Average Margin | -7.2% | 29.9% | -0.9% | -3.3% | -2.9% | -52.2% | ||
Prior Fiscal Year | 0.1% | 110.2% | -2.1% | 4.5% | 2.6% | -35.8% | ||
Latest Twelve Months | -2.0% | 1.0% | -2.4% | -5.4% | -8.7% | -33.3% | ||
Next Fiscal Year | -4.0% | 20.0% | #NUM! | #NUM! | 1.5% | 52.2% | ||
Two Fiscal Years Forward | -4.2% | 16.6% | 2.7% | -94.3% | 1.5% | 84.2% | ||
Current Trading Multiples | ||||||||
Price / LTM Sales | 27.6x | 4.9x | 7.7x | 5.5x | 1.6x | 30.4x | ||
Price / LTM EPS | -67.0x | 208.6x | -57.5x | -46.8x | -11.6x | -34.7x | ||
Price / Book | 1.3x | 1.9x | 1.4x | 2.4x | 1.0x | 13.6x | ||
Price / Fwd Book | 1.4x | 1.7x | 1.4x | 2.8x | 1.0x | 7.0x | ||
Low | Mid | High | ||||||
Benchmark P/B Ratio | 1.0x | 1.4x | 2.4x | |||||
Historical P/B Ratio | 0.0x | 1.1x | 7.7x | |||||
Selected P/B Multiple | 11.5x | 12.1x | 12.7x | |||||
(x) Book Value | 33 | 33 | 33 |
Equity Value | |||||||
Benchmark Companies | |||||||
(in millions) | MSKE | ZPRS | DORL | SOLR | SNFL | PRIM | |
Value of Common Equity | 3,090 | 997 | 2,742 | 624 | 260 | 442 | |
(/) Shares Outstanding | 710.6 | 65.0 | 178.0 | 16.4 | 38.6 | 29.5 | |
Implied Stock Price | 4.35 | 15.33 | 15.40 | 38.00 | 6.73 | 14.96 | |
FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
Implied Stock Price (Trading Cur) | 4.35 | 15.33 | 15.40 | 38.00 | 6.73 | 14.96 | |
Trading Currency | ILS | ILS | ILS | ILS | ILS | ILS | |
FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |