Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | -3,484.0x - -3,850.8x | -3,667.4x |
| Historical Pb Multiple | -7,217.6x - 383.7x | 12.8x |
| Fair Value | ₪0.27 - ₪0.30 | ₪0.28 |
| Upside | -51.7% - -46.6% | -49.2% |
| Benchmarks | - | Full Ticker |
| Vision Sigma Ltd. | - | TASE:VISN |
| Feat Fund Investments - Limited Partnership | - | TASE:FEAT |
| Blitz Technologies Ltd | - | TASE:BLITZ-M |
| Altshuler Shaham Finance Ltd | - | TASE:ALTF |
| The Tel-Aviv Stock Exchange Ltd. | - | TASE:TASE |
| Mia Dynamics Motors Ltd | - | TASE:MIA |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| VISN | FEAT | BLITZ-M | ALTF | TASE | MIA | |||
| TASE:VISN | TASE:FEAT | TASE:BLITZ-M | TASE:ALTF | TASE:TASE | TASE:MIA | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | NM- | 4.4% | 42.0% | NM- | ||
| 3Y CAGR | NM- | NM- | NM- | -19.8% | 30.6% | NM- | ||
| Latest Twelve Months | -2267.3% | -7488.7% | 43.7% | -13.9% | 47.1% | 73.9% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 81.9% | -17056.1% | -155.8% | 14.9% | 17.4% | -430.0% | ||
| Prior Fiscal Year | -1.8% | -1172.3% | -138.6% | 13.6% | 21.3% | -121.2% | ||
| Latest Fiscal Year | -44.3% | 8.0% | -118.9% | 12.2% | 23.2% | -14.9% | ||
| Latest Twelve Months | -44.3% | 332.7% | -118.9% | 11.6% | 26.6% | -14.9% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 3.9% | -9.3% | 0.0% | 31.3% | 10.7% | -763.7% | ||
| Prior Fiscal Year | -0.3% | -16.4% | NA | 27.2% | 15.3% | -321.8% | ||
| Latest Twelve Months | -6.3% | -19.7% | NA | 20.2% | 21.7% | -2878.2% | ||
| Next Fiscal Year | -5.5% | -11.7% | #NUM! | 22.7% | 23.9% | #NUM! | ||
| Two Fiscal Years Forward | -5.8% | 3.2% | 415.3% | 21.1% | 30.2% | 198.9% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 4.2x | -4.2x | 3.0x | 1.4x | 14.7x | 8.1x | ||
| Price / LTM EPS | -9.5x | -1.3x | -2.5x | 11.7x | 55.3x | -54.7x | ||
| Price / Book | 0.6x | 0.3x | NA | 2.3x | 13.2x | -7217.6x | ||
| Price / Fwd Book | 0.7x | 0.3x | 9.7x | 2.1x | 11.4x | -7217.6x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.3x | 1.5x | 13.2x | |||||
| Historical P/B Ratio | -7217.6x | 12.8x | 383.7x | |||||
| Selected P/B Multiple | -3484.0x | -3667.4x | -3850.8x | |||||
| (x) Book Value | (0) | (0) | (0) | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | VISN | FEAT | BLITZ-M | ALTF | TASE | MIA | |
| Value of Common Equity | 70 | 7 | 18 | 1,270 | 7,158 | 123 | |
| (/) Shares Outstanding | 1.3 | 4.3 | 5.4 | 198.1 | 91.4 | 221.5 | |
| Implied Stock Price | 52.55 | 1.57 | 3.39 | 6.41 | 78.35 | 0.55 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 52.55 | 1.57 | 3.39 | 6.41 | 78.35 | 0.55 | |
| Trading Currency | ILS | ILS | ILS | ILS | ILS | ILS | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |