Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Ps Multiple | 3.5x - 3.8x | 3.6x |
| Selected Fwd Ps Multiple | 2.6x - 2.9x | 2.8x |
| Fair Value | ₪338.46 - ₪374.09 | ₪356.27 |
| Upside | -17.6% - -9.0% | -13.3% |
| Benchmarks | Ticker | Full Ticker |
|---|---|---|
| Africa Israel Residences Ltd | - | TASE:AFRE |
| Prashkovsky Investments and Construction Ltd. | - | TASE:PRSK |
| Aura Investments Ltd. | - | TASE:AURA |
| Inter Gamma Investment Company Ltd | - | TASE:INTR |
| Z.M.H Hammerman Ltd | - | TASE:ZMH |
| Y.H. Dimri Construction & Development Ltd | - | TASE:DIMRI |
| Select Price / LTM Sales Ratio | ||||||||
| Benchmark Companies | ||||||||
| AFRE | PRSK | AURA | INTR | ZMH | DIMRI | |||
| TASE:AFRE | TASE:PRSK | TASE:AURA | TASE:INTR | TASE:ZMH | TASE:DIMRI | |||
| Historical Sales Growth | ||||||||
| 5Y CAGR | -5.6% | -9.3% | 24.4% | 2.5% | -6.7% | 15.4% | ||
| 3Y CAGR | 6.3% | -16.8% | 19.4% | 2.4% | 5.2% | 16.5% | ||
| Latest Twelve Months | -4.9% | 71.4% | 37.9% | -0.2% | 64.0% | 27.1% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 19.4% | 32.4% | 13.4% | 104.5% | 17.9% | 21.0% | ||
| Prior Fiscal Year | 15.9% | 41.3% | 11.3% | 48.4% | 18.1% | 18.3% | ||
| Latest Fiscal Year | 22.5% | 33.7% | 23.7% | 49.7% | 10.3% | 26.5% | ||
| Latest Twelve Months | 22.9% | 32.3% | 22.8% | 49.7% | 8.8% | 28.8% | ||
| Current Trading Multiples | ||||||||
| EV / LTM EBITDA | 24.7x | 45.5x | 34.2x | 26.2x | 87.9x | 17.7x | ||
| Price / LTM Sales | 3.7x | 4.0x | 4.7x | 7.6x | 1.9x | 4.2x | ||
| LTM P/E Ratio | 16.4x | 12.3x | 20.8x | 15.3x | 21.9x | 14.7x | ||
| Low | Mid | High | ||||||
| Benchmark LTM P/S Ratio | 1.9x | 4.0x | 7.6x | |||||
| Historical LTM P/S Ratio | 2.8x | 3.6x | 4.3x | |||||
| Selected Price / Sales Multiple | 3.5x | 3.6x | 3.8x | |||||
| (x) LTM Sales | 2,015 | 2,015 | 2,015 | |||||
| (=) Equity Value | 6,980 | 7,348 | 7,715 | |||||
| (/) Shares Outstanding | 20.7 | 20.7 | 20.7 | |||||
| Implied Value Range | 336.85 | 354.58 | 372.31 | |||||
| FX Rate: ILS/ILS | 1.0 | 1.0 | 1.0 | Market Price | ||||
| Implied Value Range (Trading Cur) | 336.85 | 354.58 | 372.31 | 411.00 | ||||
| Upside / (Downside) | -18.0% | -13.7% | -9.4% | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | AFRE | PRSK | AURA | INTR | ZMH | DIMRI | |
| Value of Common Equity | 3,758 | 2,719 | 7,295 | 144 | 865 | 8,517 | |
| (/) Shares Outstanding | 12.7 | 21.1 | 280.6 | 2.0 | 20.0 | 20.7 | |
| Implied Stock Price | 296.70 | 129.10 | 26.00 | 71.10 | 43.20 | 411.00 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 296.70 | 129.10 | 26.00 | 71.10 | 43.20 | 411.00 | |
| Trading Currency | ILS | ILS | ILS | ILS | ILS | ILS | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
The video below provides an overview of the key benefits to help you get the most out of InvestingPro.