Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 1.6x - 1.8x | 1.7x |
| Historical Pb Multiple | 0.0x - 2.9x | 1.1x |
| Fair Value | ₪4.31 - ₪4.76 | ₪4.53 |
| Upside | 26.3% - 39.6% | 32.9% |
| Benchmarks | - | Full Ticker |
| Diplomat Holdings Ltd | - | TASE:DIPL |
| Rami Levi Chain Stores Hashikma Marketing 2006 Ltd | - | TASE:RMLI |
| M.Yochananof and Sons (1988) Ltd | - | TASE:YHNF |
| Willy-Food Investments Ltd | - | TASE:WLFD |
| Shufersal Ltd | - | TASE:SAE |
| Bikurey Hasade (Holdings) Ltd | - | TASE:BKRY |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| DIPL | RMLI | YHNF | WLFD | SAE | BKRY | |||
| TASE:DIPL | TASE:RMLI | TASE:YHNF | TASE:WLFD | TASE:SAE | TASE:BKRY | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | -0.4% | 16.4% | 9.4% | 7.8% | 19.6% | 13.3% | ||
| 3Y CAGR | 3.8% | 5.7% | 3.1% | 19.1% | 18.7% | 9.0% | ||
| Latest Twelve Months | 53.8% | 21.0% | 51.0% | 145.4% | 110.6% | 47.4% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 2.8% | 2.9% | 4.2% | 9.2% | 2.1% | 3.5% | ||
| Prior Fiscal Year | 2.6% | 2.8% | 3.4% | 3.3% | 2.1% | 2.2% | ||
| Latest Fiscal Year | 2.2% | 3.3% | 3.4% | 7.7% | 4.2% | 2.7% | ||
| Latest Twelve Months | 2.9% | 3.3% | 4.5% | 7.7% | 4.2% | 2.7% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 12.5% | 35.2% | 14.6% | 7.9% | 11.8% | 20.7% | ||
| Prior Fiscal Year | 10.9% | 36.1% | 10.2% | 5.6% | 9.4% | 11.8% | ||
| Latest Twelve Months | 12.1% | 44.1% | 14.6% | 12.5% | 17.7% | 15.4% | ||
| Next Fiscal Year | 15.5% | 43.4% | 14.5% | 9.0% | 11.6% | 23.5% | ||
| Two Fiscal Years Forward | 17.4% | 44.7% | 14.0% | 8.4% | 11.2% | 23.4% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.3x | 0.5x | 0.8x | 0.7x | 0.6x | 0.2x | ||
| Price / LTM EPS | 11.8x | 15.7x | 16.4x | 8.6x | 14.6x | 8.7x | ||
| Price / Book | 1.4x | 7.0x | 2.3x | 1.0x | 2.4x | 1.3x | ||
| Price / Fwd Book | 1.3x | 7.1x | 2.2x | 0.9x | 2.3x | 1.0x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 1.0x | 2.3x | 7.0x | |||||
| Historical P/B Ratio | 0.0x | 1.1x | 2.9x | |||||
| Selected P/B Multiple | 1.6x | 1.7x | 1.8x | |||||
| (x) Book Value | 406 | 406 | 406 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | DIPL | RMLI | YHNF | WLFD | SAE | BKRY | |
| Value of Common Equity | 1,166 | 3,791 | 3,455 | 378 | 9,572 | 511 | |
| (/) Shares Outstanding | 27.4 | 13.8 | 14.5 | 13.2 | 266.5 | 149.7 | |
| Implied Stock Price | 42.50 | 275.20 | 238.50 | 28.69 | 35.92 | 3.41 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 42.50 | 275.20 | 238.50 | 28.69 | 35.92 | 3.41 | |
| Trading Currency | ILS | ILS | ILS | ILS | ILS | ILS | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |