Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.9x - 1.0x | 1.0x |
| Historical Pb Multiple | 0.8x - 1.5x | 1.3x |
| Fair Value | ¥1.71 - ¥1.89 | ¥1.80 |
| Upside | 1.3% - 12.0% | 6.7% |
| Benchmarks | - | Full Ticker |
| Paslin Digital Technology Co., Ltd. | 60,021,500.0% | SHSE:600215 |
| Ever Sunshine Services Group Limited | 199,500.0% | SEHK:1995 |
| Hainan Expressway Co., Ltd. | 88,600.0% | SZSE:000886 |
| Nacity Property Service Group Co.,Ltd. | 60,350,600.0% | SHSE:603506 |
| Shang Hai Ya Tong Co.,Ltd. | 60,069,200.0% | SHSE:600692 |
| Shenzhen HeungKong Holding Co.,Ltd | 60,016,200.0% | SHSE:600162 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 600215 | 1995 | 886 | 603506 | 600692 | 600162 | |||
| SHSE:600215 | SEHK:1995 | SZSE:000886 | SHSE:603506 | SHSE:600692 | SHSE:600162 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 4.4% | 16.4% | -11.4% | 15.1% | -28.6% | -33.0% | ||
| 3Y CAGR | -3.7% | -8.2% | -0.8% | 10.4% | -48.2% | -37.3% | ||
| Latest Twelve Months | -60.8% | 10.0% | -50.0% | 12.1% | 160.1% | -67.5% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 12.0% | 11.4% | 80.1% | 9.5% | 2.4% | 2.3% | ||
| Prior Fiscal Year | 12.7% | 6.6% | 147.9% | 7.9% | 0.2% | 4.0% | ||
| Latest Fiscal Year | 5.7% | 7.0% | 72.9% | 10.0% | 1.0% | 2.1% | ||
| Latest Twelve Months | 4.2% | 7.0% | 42.4% | 7.3% | 1.0% | 1.5% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 6.3% | 13.2% | 3.7% | 16.2% | 3.1% | 4.0% | ||
| Prior Fiscal Year | 9.4% | 9.2% | 8.6% | 14.7% | 0.3% | 3.5% | ||
| Latest Twelve Months | 4.4% | 9.7% | 2.8% | 11.9% | 0.7% | 1.0% | ||
| Next Fiscal Year | 13.6% | 9.6% | #NUM! | 31.4% | 0.2% | 1.2% | ||
| Two Fiscal Years Forward | 15.6% | 9.6% | 3.0% | 25.2% | 0.2% | 1.3% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 1.8x | 0.4x | 31.2x | 1.1x | 4.0x | 1.4x | ||
| Price / LTM EPS | 42.4x | 6.2x | 73.7x | 14.5x | 412.8x | 93.5x | ||
| Price / Book | 1.9x | 0.6x | 2.0x | 1.7x | 2.8x | 0.9x | ||
| Price / Fwd Book | 1.7x | 0.5x | 2.1x | 1.3x | 2.8x | 0.9x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.6x | 1.9x | 2.8x | |||||
| Historical P/B Ratio | 0.8x | 1.3x | 1.5x | |||||
| Selected P/B Multiple | 0.9x | 1.0x | 1.0x | |||||
| (x) Book Value | 5,907 | 5,907 | 5,907 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 600215 | 1995 | 886 | 603506 | 600692 | 600162 | |
| Value of Common Equity | 3,721 | 2,961 | 6,180 | 1,907 | 2,543 | 5,524 | |
| (/) Shares Outstanding | 450.5 | 1,728.6 | 988.8 | 185.5 | 351.8 | 3,268.4 | |
| Implied Stock Price | 8.26 | 1.71 | 6.25 | 10.28 | 7.23 | 1.69 | |
| FX Conversion Rate to Trading Currency | 1.00 | 0.94 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 8.26 | 1.82 | 6.25 | 10.28 | 7.23 | 1.69 | |
| Trading Currency | CNY | HKD | CNY | CNY | CNY | CNY | |
| FX Rate to Reporting Currency | 1.00 | 0.94 | 1.00 | 1.00 | 1.00 | 1.00 | |