Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 1.7x - 1.9x | 1.8x |
| Historical Pb Multiple | 0.0x - 5.0x | 2.5x |
| Fair Value | ฿3.80 - ฿4.20 | ฿4 |
| Upside | -23.3% - -15.3% | -19.3% |
| Benchmarks | - | Full Ticker |
| Rojukiss International Public Company Limited | - | SET:KISS |
| Neo Corporate Public Company Limited | - | SET:NEO |
| Asian Phytoceuticals Public Company Limited | - | SET:APCO |
| Karmarts Public Company Limited | - | SET:KAMART |
| Thai Nippon Rubber Industry Public Co., Ltd. | - | SET:TNR |
| Specialty Natural Products Public Company Limited | - | SET:SNPS |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| KISS | NEO | APCO | KAMART | TNR | SNPS | |||
| SET:KISS | SET:NEO | SET:APCO | SET:KAMART | SET:TNR | SET:SNPS | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | -3.4% | 21.4% | -1.1% | 21.0% | 39.7% | 49.4% | ||
| 3Y CAGR | 10.4% | 11.9% | -7.3% | 32.3% | NM- | 17.0% | ||
| Latest Twelve Months | 21.7% | 8.5% | -44.5% | -27.8% | 79.0% | 159.3% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 15.6% | 9.2% | 31.1% | 19.7% | 6.2% | 15.0% | ||
| Prior Fiscal Year | 13.6% | 8.7% | 36.7% | 27.0% | 10.3% | 10.0% | ||
| Latest Fiscal Year | 13.7% | 10.0% | 26.0% | 21.2% | 25.4% | 17.1% | ||
| Latest Twelve Months | 13.7% | 9.7% | 24.9% | 17.4% | 23.6% | 17.9% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 18.8% | 31.4% | 13.2% | 25.3% | 12.0% | 10.4% | ||
| Prior Fiscal Year | 13.3% | 42.4% | 17.7% | 29.1% | 21.3% | 8.6% | ||
| Latest Twelve Months | 15.3% | 30.2% | 8.5% | 16.2% | 40.2% | 10.0% | ||
| Next Fiscal Year | 17.9% | 16.1% | 12.7% | 22.9% | 34.2% | 12.9% | ||
| Two Fiscal Years Forward | 20.1% | 14.6% | 13.7% | 24.3% | 28.2% | 14.3% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 1.6x | 0.8x | 9.1x | 3.3x | 1.1x | 4.1x | ||
| Price / LTM EPS | 11.9x | 8.6x | 36.4x | 18.9x | 4.6x | 22.6x | ||
| Price / Book | 1.9x | 1.6x | 3.3x | 3.0x | 1.6x | 2.3x | ||
| Price / Fwd Book | 2.0x | 1.5x | 3.6x | 2.9x | 1.3x | 2.3x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 1.6x | 1.9x | 3.3x | |||||
| Historical P/B Ratio | 0.0x | 2.5x | 5.0x | |||||
| Selected P/B Multiple | 1.7x | 1.8x | 1.9x | |||||
| (x) Book Value | 886 | 886 | 886 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | KISS | NEO | APCO | KAMART | TNR | SNPS | |
| Value of Common Equity | 2,016 | 8,625 | 1,884 | 10,908 | 2,235 | 2,009 | |
| (/) Shares Outstanding | 600.0 | 300.0 | 600.0 | 1,283.3 | 300.0 | 405.0 | |
| Implied Stock Price | 3.36 | 28.75 | 3.14 | 8.50 | 7.45 | 4.96 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 3.36 | 28.75 | 3.14 | 8.50 | 7.45 | 4.96 | |
| Trading Currency | THB | THB | THB | THB | THB | THB | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
The video below provides an overview of the key benefits to help you get the most out of InvestingPro.