Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.6x - 0.6x | 0.6x |
| Historical Pb Multiple | 0.4x - 1.3x | 0.8x |
| Fair Value | ฿0.32 - ฿0.35 | ฿0.33 |
| Upside | 58.0% - 74.6% | 66.3% |
| Benchmarks | - | Full Ticker |
| STC Concrete Product Public Company Limited | - | SET:STC |
| Smart Concrete Public Company Limited | - | SET:SMART |
| Siam Technic Concrete Public Company Limited | - | SET:STECH |
| Quality Construction Products Public Company Limited | - | SET:Q-CON |
| Sirakorn Public Company Limited | - | SET:SK |
| Chonburi Concrete Product Public Company Limited | - | SET:CCP |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| STC | SMART | STECH | Q-CON | SK | CCP | |||
| SET:STC | SET:SMART | SET:STECH | SET:Q-CON | SET:SK | SET:CCP | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | -11.3% | 14.5% | 4.7% | 22.9% | -0.1% | 6.2% | ||
| 3Y CAGR | 67.6% | 29.7% | 7.4% | 51.9% | 25.8% | 52.3% | ||
| Latest Twelve Months | 47.8% | -18.4% | -7.9% | -34.2% | 16.4% | -25.1% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 1.9% | 11.3% | 6.1% | 14.0% | 4.7% | 3.3% | ||
| Prior Fiscal Year | 1.8% | 15.0% | 6.4% | 24.1% | 6.3% | 3.9% | ||
| Latest Fiscal Year | 2.5% | 15.0% | 5.6% | 21.0% | 9.2% | 3.1% | ||
| Latest Twelve Months | 2.5% | 15.0% | 5.6% | 21.0% | 9.2% | 3.1% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 2.4% | 10.9% | 10.8% | 15.8% | 8.8% | 5.0% | ||
| Prior Fiscal Year | 2.6% | 16.7% | 9.6% | 31.7% | 11.5% | 8.3% | ||
| Latest Twelve Months | 3.8% | 13.0% | 8.1% | 18.7% | 12.2% | 5.9% | ||
| Next Fiscal Year | 3.1% | 11.9% | 6.8% | 17.1% | 8.4% | 5.3% | ||
| Two Fiscal Years Forward | 3.1% | 12.2% | 6.5% | 16.7% | 8.1% | 5.2% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.5x | 1.1x | 0.3x | 1.3x | 0.5x | 0.2x | ||
| Price / LTM EPS | 20.5x | 7.7x | 6.1x | 6.4x | 5.6x | 6.4x | ||
| Price / Book | 0.8x | 1.0x | 0.5x | 1.2x | 0.7x | 0.4x | ||
| Price / Fwd Book | 0.7x | 1.0x | 0.4x | 1.1x | 0.7x | 0.4x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.5x | 0.8x | 1.2x | |||||
| Historical P/B Ratio | 0.4x | 0.8x | 1.3x | |||||
| Selected P/B Multiple | 0.6x | 0.6x | 0.6x | |||||
| (x) Book Value | 1,499 | 1,499 | 1,499 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | STC | SMART | STECH | Q-CON | SK | CCP | |
| Value of Common Equity | 284 | 667 | 718 | 3,160 | 294 | 554 | |
| (/) Shares Outstanding | 568.0 | 1,041.6 | 725.0 | 400.0 | 460.0 | 2,768.0 | |
| Implied Stock Price | 0.50 | 0.64 | 0.99 | 7.90 | 0.64 | 0.20 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 0.50 | 0.64 | 0.99 | 7.90 | 0.64 | 0.20 | |
| Trading Currency | THB | THB | THB | THB | THB | THB | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |