Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.8x - 0.9x | 0.8x |
| Historical Pb Multiple | 0.0x - 1.0x | 0.6x |
| Fair Value | HK$ 2.49 - HK$ 2.75 | HK$ 2.62 |
| Upside | 0.3% - 10.9% | 5.6% |
| Benchmarks | - | Full Ticker |
| TECON BIOLOGY Co.LTD | 210,000.0% | SZSE:002100 |
| Shenzhen Kingsino Technology Co.,Ltd. | 254,800.0% | SZSE:002548 |
| Zhongyin Babi Food Co., Ltd. | 60,533,800.0% | SHSE:605338 |
| Leshan Giantstar Farming&Husbandry Corporation Limited | 60,347,700.0% | SHSE:603477 |
| New Hope Liuhe Co.,Ltd. | 87,600.0% | SZSE:000876 |
| China Youran Dairy Group Limited | 985,800.0% | SEHK:9858 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 2100 | 2548 | 605338 | 603477 | 876 | 9858 | |||
| SZSE:002100 | SZSE:002548 | SHSE:605338 | SHSE:603477 | SZSE:000876 | SEHK:9858 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | 12.3% | 67.3% | -31.9% | NM- | ||
| 3Y CAGR | NM- | NM- | -4.1% | 26.0% | -63.1% | NM- | ||
| Latest Twelve Months | 39.1% | -29.8% | 29.4% | 180.4% | 263.2% | 34.2% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 2.2% | -5.2% | 16.7% | 1.6% | 0.1% | 3.0% | ||
| Prior Fiscal Year | 1.7% | 0.5% | 13.1% | -16.0% | -1.0% | -5.6% | ||
| Latest Fiscal Year | -7.2% | -16.3% | 16.5% | 8.5% | 0.2% | -3.4% | ||
| Latest Twelve Months | -1.7% | -7.5% | 16.5% | 8.5% | 3.8% | -3.4% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 4.7% | -13.6% | 14.0% | 1.5% | -0.4% | 2.9% | ||
| Prior Fiscal Year | 3.7% | 1.0% | 10.0% | -19.2% | -4.7% | -8.4% | ||
| Latest Twelve Months | -4.2% | -19.3% | 12.4% | 16.3% | 17.5% | -6.0% | ||
| Next Fiscal Year | 10.2% | 28.9% | 10.6% | 15.2% | 4.0% | 7.1% | ||
| Two Fiscal Years Forward | 13.4% | -249.3% | 11.1% | 20.8% | 11.3% | 11.2% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.5x | 0.7x | 2.6x | 1.7x | 0.4x | 0.4x | ||
| Price / LTM EPS | -29.2x | -9.5x | 16.0x | 19.5x | 9.9x | -13.1x | ||
| Price / Book | 1.2x | 2.0x | 2.0x | 3.1x | 1.7x | 0.8x | ||
| Price / Fwd Book | 1.2x | 1.7x | 1.8x | 3.0x | 2.0x | 0.7x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 1.2x | 2.0x | 3.1x | |||||
| Historical P/B Ratio | 0.0x | 0.6x | 1.0x | |||||
| Selected P/B Multiple | 0.8x | 0.8x | 0.9x | |||||
| (x) Book Value | 11,295 | 11,295 | 11,295 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 2100 | 2548 | 605338 | 603477 | 876 | 9858 | |
| Value of Common Equity | 8,560 | 3,075 | 4,424 | 10,094 | 42,274 | 9,019 | |
| (/) Shares Outstanding | 1,365.3 | 805.1 | 241.2 | 510.1 | 4,497.3 | 3,892.7 | |
| Implied Stock Price | 6.27 | 3.82 | 18.34 | 19.79 | 9.40 | 2.32 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.93 | |
| Implied Stock Price (Trading Cur) | 6.27 | 3.82 | 18.34 | 19.79 | 9.40 | 2.48 | |
| Trading Currency | CNY | CNY | CNY | CNY | CNY | HKD | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.93 | |