Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 2.4x - 2.7x | 2.6x |
| Historical Pb Multiple | 3.1x - 5.6x | 4.4x |
| Fair Value | HK$ 0.043 - HK$ 0.048 | HK$ 0.046 |
| Upside | -21.1% - -12.8% | -17.0% |
| Benchmarks | - | Full Ticker |
| Planetree International Development Limited | 61,300.0% | SEHK:613 |
| Renze Harvest International Limited | 128,200.0% | SEHK:1282 |
| Finet Group Limited | 831,700.0% | SEHK:8317 |
| Zijing International Financial Holdings Limited | 834,000.0% | SEHK:8340 |
| Gemini Investments (Holdings) Limited | 17,400.0% | SEHK:174 |
| Amasse Capital Holdings Limited | 816,800.0% | SEHK:8168 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 613 | 1282 | 8317 | 8340 | 174 | 8168 | |||
| SEHK:613 | SEHK:1282 | SEHK:8317 | SEHK:8340 | SEHK:174 | SEHK:8168 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | -31.9% | NM- | NM- | NM- | NM- | ||
| 3Y CAGR | NM- | 11.3% | NM- | NM- | NM- | NM- | ||
| Latest Twelve Months | -41.1% | -289.2% | 52.1% | 69.6% | 85.5% | -356.3% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -63.3% | -14.1% | -85.0% | -31.4% | -26.4% | -123.9% | ||
| Prior Fiscal Year | -123.6% | -68.0% | -127.0% | -45.1% | -61.8% | -18.5% | ||
| Latest Fiscal Year | -241.3% | 13.8% | -63.3% | -23.5% | -9.1% | -104.7% | ||
| Latest Twelve Months | -241.3% | -79.7% | -109.7% | -9.7% | -9.1% | -104.7% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | -3.3% | -0.2% | -26.2% | -11.2% | -9.1% | -14.4% | ||
| Prior Fiscal Year | -8.3% | -10.3% | -48.9% | -27.3% | -26.0% | -7.3% | ||
| Latest Twelve Months | -13.5% | -12.2% | -18.1% | -13.7% | -4.4% | -34.2% | ||
| Next Fiscal Year | #NUM! | #NUM! | #NUM! | #NUM! | -4.6% | #NUM! | ||
| Two Fiscal Years Forward | -16.2% | 2.0% | -19.7% | -17.4% | -4.8% | -51.9% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 2.0x | 0.3x | 9.1x | 0.9x | 0.1x | 7.8x | ||
| Price / LTM EPS | -0.8x | -0.4x | -8.3x | -9.2x | -1.3x | -7.5x | ||
| Price / Book | 0.1x | 0.0x | 1.6x | 1.3x | 0.1x | 3.1x | ||
| Price / Fwd Book | 0.1x | 0.0x | 1.5x | 1.1x | 0.1x | 3.1x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.0x | 0.1x | 1.6x | |||||
| Historical P/B Ratio | 3.1x | 4.4x | 5.6x | |||||
| Selected P/B Multiple | 2.4x | 2.6x | 2.7x | |||||
| (x) Book Value | 21 | 21 | 21 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 613 | 1282 | 8317 | 8340 | 174 | 8168 | |
| Value of Common Equity | 163 | 228 | 75 | 28 | 124 | 66 | |
| (/) Shares Outstanding | 945.5 | 2,680.0 | 999.8 | 55.6 | 635.6 | 1,204.7 | |
| Implied Stock Price | 0.17 | 0.09 | 0.08 | 0.50 | 0.20 | 0.06 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 0.17 | 0.09 | 0.08 | 0.50 | 0.20 | 0.06 | |
| Trading Currency | HKD | HKD | HKD | HKD | HKD | HKD | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |