Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 6.7x - 7.4x | 7.0x |
| Historical Pb Multiple | 0.0x - 19.2x | 8.8x |
| Fair Value | ﷼2.20 - ﷼2.43 | ﷼2.32 |
| Upside | -24.0% - -16.1% | -20.1% |
| Benchmarks | - | Full Ticker |
| Atlas Elevators General Trading & Contracting Company | 957,800.0% | SASE:9578 |
| The Saudi Arabian Amiantit Company | 216,000.0% | SASE:2160 |
| Alshehili Company for metal industries | 962,400.0% | SASE:9624 |
| Middle East Specialized Cables Company | 237,000.0% | SASE:2370 |
| Arab Engineering Industries | - | CASE:EEII |
| Mayar Holding Company | 956,800.0% | SASE:9568 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 9578 | 2160 | 9624 | 2370 | EEII | 9568 | |||
| SASE:9578 | SASE:2160 | SASE:9624 | SASE:2370 | CASE:EEII | SASE:9568 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | NM- | NM- | 41.6% | 36.3% | ||
| 3Y CAGR | NM- | NM- | NM- | NM- | 48.2% | -3.1% | ||
| Latest Twelve Months | -29.7% | 352.1% | NM | 86.0% | -14.1% | 143.3% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 13.9% | -20.1% | 18.3% | 0.8% | 15.0% | -3.1% | ||
| Prior Fiscal Year | 12.3% | -24.3% | 20.2% | 5.3% | 20.5% | -10.8% | ||
| Latest Fiscal Year | 14.1% | 51.9% | 17.4% | 8.0% | 15.1% | 3.7% | ||
| Latest Twelve Months | 10.8% | 51.9% | 18.0% | 8.0% | 15.1% | 3.7% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 11.2% | -79.1% | 21.6% | 3.3% | 17.3% | -25.1% | ||
| Prior Fiscal Year | 15.1% | -69.1% | NA | 13.9% | 32.0% | -69.8% | ||
| Latest Twelve Months | 10.7% | 83.9% | 39.7% | 21.6% | 21.5% | 46.0% | ||
| Next Fiscal Year | 12.8% | #NUM! | 48.8% | 20.8% | 21.5% | 47.7% | ||
| Two Fiscal Years Forward | 12.1% | 46.4% | 43.1% | 20.0% | 20.7% | 46.2% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 1.4x | 1.2x | 2.8x | 1.2x | 1.9x | 0.8x | ||
| Price / LTM EPS | 12.8x | 2.2x | 15.6x | 14.7x | 12.8x | 21.0x | ||
| Price / Book | 1.2x | 1.1x | 6.2x | 2.9x | 2.6x | 8.8x | ||
| Price / Fwd Book | 1.2x | 1.2x | 3.9x | 2.3x | 2.3x | 5.4x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 1.1x | 2.6x | 6.2x | |||||
| Historical P/B Ratio | 0.0x | 8.8x | 19.2x | |||||
| Selected P/B Multiple | 6.7x | 7.0x | 7.4x | |||||
| (x) Book Value | 40 | 40 | 40 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 9578 | 2160 | 9624 | 2370 | EEII | 9568 | |
| Value of Common Equity | 113 | 1,031 | 193 | 1,340 | 484 | 348 | |
| (/) Shares Outstanding | 6.0 | 44.5 | 2.5 | 40.0 | 222.1 | 120.0 | |
| Implied Stock Price | 18.88 | 23.16 | 77.20 | 33.50 | 2.18 | 2.90 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 18.88 | 23.16 | 77.20 | 33.50 | 2.18 | 2.90 | |
| Trading Currency | SAR | SAR | SAR | SAR | EGP | SAR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |