Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | -174.6x - -193.0x | -183.8x |
| Historical Pb Multiple | 2.5x - 72.3x | 3.7x |
| Fair Value | ﷼22.84 - ﷼25.25 | ﷼24.05 |
| Upside | -47.3% - -41.7% | -44.5% |
| Benchmarks | - | Full Ticker |
| Knowledge Economic City Company | 431,000.0% | SASE:4310 |
| Emaar The Economic City | 422,000.0% | SASE:4220 |
| Dar Al Arkan Real Estate Development Company | 430,000.0% | SASE:4300 |
| Hawyia Auctions Company | 964,100.0% | SASE:9641 |
| Umm Al Qura for Development and Construction Company | 432,500.0% | SASE:4325 |
| Red Sea International Company | 423,000.0% | SASE:4230 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 4310 | 4220 | 4300 | 9641 | 4325 | 4230 | |||
| SASE:4310 | SASE:4220 | SASE:4300 | SASE:9641 | SASE:4325 | SASE:4230 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | 21.0% | NM- | NM- | NM- | ||
| 3Y CAGR | NM- | NM- | 81.2% | NM- | NM- | NM- | ||
| Latest Twelve Months | 49.5% | 30.2% | 37.8% | -32.3% | 52.4% | -6.9% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -56.9% | -206.0% | 12.8% | 38.8% | 29.8% | -22.8% | ||
| Prior Fiscal Year | -68.1% | -24.6% | 22.6% | 45.5% | 32.1% | -2.5% | ||
| Latest Fiscal Year | -13.2% | -266.3% | 21.0% | 40.1% | 27.3% | -1.7% | ||
| Latest Twelve Months | -12.2% | -163.2% | 24.7% | 40.1% | 31.5% | -1.3% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | -1.0% | -14.1% | 2.1% | 119.0% | 3.4% | -56.7% | ||
| Prior Fiscal Year | -1.5% | -3.9% | 3.1% | 143.3% | 2.5% | -36.6% | ||
| Latest Twelve Months | -1.3% | -11.2% | 4.4% | 94.6% | 5.0% | -102.0% | ||
| Next Fiscal Year | #NUM! | #NUM! | 4.7% | 88.1% | 6.2% | 75.3% | ||
| Two Fiscal Years Forward | -1.9% | -24.1% | 5.1% | 86.8% | 9.7% | 217.3% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 16.6x | 11.0x | 5.7x | 4.0x | 14.7x | 0.4x | ||
| Price / LTM EPS | -115.7x | -10.9x | 23.1x | 10.0x | 46.8x | -33.1x | ||
| Price / Book | 1.5x | 1.3x | 1.0x | 9.2x | 2.2x | -331.7x | ||
| Price / Fwd Book | 1.4x | 1.3x | 1.0x | 9.1x | 2.4x | 81.6x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 1.0x | 1.5x | 9.2x | |||||
| Historical P/B Ratio | 2.5x | 3.7x | 72.3x | |||||
| Selected P/B Multiple | -174.6x | -183.8x | -193.0x | |||||
| (x) Book Value | (4) | (4) | (4) | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 4310 | 4220 | 4300 | 9641 | 4325 | 4230 | |
| Value of Common Equity | 4,309 | 6,604 | 21,168 | 250 | 32,916 | 1,310 | |
| (/) Shares Outstanding | 339.3 | 523.3 | 1,080.0 | 20.0 | 1,438.6 | 30.2 | |
| Implied Stock Price | 12.70 | 12.62 | 19.60 | 12.50 | 22.88 | 43.34 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 12.70 | 12.62 | 19.60 | 12.50 | 22.88 | 43.34 | |
| Trading Currency | SAR | SAR | SAR | SAR | SAR | SAR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |