Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 1.5x - 1.6x | 1.6x |
| Historical Pb Multiple | 1.2x - 1.9x | 1.4x |
| Fair Value | ﷼14.65 - ﷼16.19 | ﷼15.42 |
| Upside | 7.0% - 18.3% | 12.6% |
| Benchmarks | - | Full Ticker |
| Knowledge Economic City Company | 431,000.0% | SASE:4310 |
| Jabal Omar Development Company | 425,000.0% | SASE:4250 |
| Dar Al Arkan Real Estate Development Company | 430,000.0% | SASE:4300 |
| First Avenue Real Estate Development Company | 961,000.0% | SASE:9610 |
| Umm Al Qura for Development and Construction Company | 432,500.0% | SASE:4325 |
| Emaar The Economic City | 422,000.0% | SASE:4220 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 4310 | 4250 | 4300 | 9610 | 4325 | 4220 | |||
| SASE:4310 | SASE:4250 | SASE:4300 | SASE:9610 | SASE:4325 | SASE:4220 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | 21.0% | 112.8% | NM- | NM- | ||
| 3Y CAGR | NM- | -40.4% | 81.2% | 5.4% | NM- | NM- | ||
| Latest Twelve Months | 50.8% | 2428.6% | 30.7% | 41.3% | 119.4% | -109.0% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -56.7% | -261.4% | 12.0% | 22.9% | 29.6% | -207.3% | ||
| Prior Fiscal Year | -68.1% | 2.8% | 22.6% | 17.6% | 32.1% | -24.6% | ||
| Latest Fiscal Year | -13.2% | 10.5% | 21.0% | 23.3% | 27.3% | -266.3% | ||
| Latest Twelve Months | -12.2% | 54.8% | 22.1% | 23.3% | 30.5% | -163.2% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | -1.0% | -1.7% | 1.9% | 9.0% | 3.2% | -14.2% | ||
| Prior Fiscal Year | -1.5% | 0.3% | 3.1% | 12.8% | 2.5% | -3.9% | ||
| Latest Twelve Months | -0.8% | 8.3% | 4.0% | 13.8% | 4.8% | -16.2% | ||
| Next Fiscal Year | #NUM! | 1.4% | 4.7% | 13.0% | 6.2% | #NUM! | ||
| Two Fiscal Years Forward | -1.9% | 1.7% | 5.1% | 12.1% | 9.7% | -24.1% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 21.9x | 11.2x | 5.5x | 6.7x | 16.4x | 12.9x | ||
| Price / LTM EPS | -179.5x | 20.4x | 24.7x | 28.8x | 53.8x | -7.9x | ||
| Price / Book | 1.5x | 1.6x | 1.0x | 3.2x | 2.3x | 1.4x | ||
| Price / Fwd Book | 1.5x | 1.7x | 0.9x | 2.9x | 2.5x | 1.4x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 1.0x | 1.6x | 3.2x | |||||
| Historical P/B Ratio | 1.2x | 1.4x | 1.9x | |||||
| Selected P/B Multiple | 1.5x | 1.6x | 1.6x | |||||
| (x) Book Value | 5,136 | 5,136 | 5,136 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 4310 | 4250 | 4300 | 9610 | 4325 | 4220 | |
| Value of Common Equity | 4,421 | 22,999 | 20,876 | 1,707 | 35,175 | 7,163 | |
| (/) Shares Outstanding | 339.3 | 1,180.0 | 1,080.0 | 189.9 | 1,438.6 | 523.3 | |
| Implied Stock Price | 13.03 | 19.49 | 19.33 | 8.99 | 24.45 | 13.69 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 13.03 | 19.49 | 19.33 | 8.99 | 24.45 | 13.69 | |
| Trading Currency | SAR | SAR | SAR | SAR | SAR | SAR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |