Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 5.4x - 6.0x | 5.7x |
| Historical Pb Multiple | 0.0x - 10.4x | 6.8x |
| Fair Value | ﷼107.66 - ﷼118.99 | ﷼113.32 |
| Upside | -6.5% - 3.3% | -1.6% |
| Benchmarks | - | Full Ticker |
| Al-Dawaa Medical Services Company | 416,300.0% | SASE:4163 |
| Almunajem Foods Company | 416,200.0% | SASE:4162 |
| BinDawood Holding Company | 416,100.0% | SASE:4161 |
| Abdulaziz and Mansour Ibrahim Albabtin Co. | 954,900.0% | SASE:9549 |
| Abdullah Al-Othaim Markets Company | 400,100.0% | SASE:4001 |
| Nahdi Medical Company | 416,400.0% | SASE:4164 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 4163 | 4162 | 4161 | 9549 | 4001 | 4164 | |||
| SASE:4163 | SASE:4162 | SASE:4161 | SASE:9549 | SASE:4001 | SASE:4164 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 9.7% | 20.6% | -7.7% | 13.3% | 8.2% | 3.5% | ||
| 3Y CAGR | 15.7% | 18.8% | 5.2% | -13.7% | 20.0% | 0.3% | ||
| Latest Twelve Months | 12.4% | -1.3% | 1.3% | -42.1% | 6.6% | -8.1% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 5.5% | 8.4% | 5.6% | 9.3% | 5.8% | 9.9% | ||
| Prior Fiscal Year | 5.7% | 8.5% | 4.9% | 11.3% | 4.8% | 10.2% | ||
| Latest Fiscal Year | 5.7% | 8.3% | 4.9% | 4.0% | 4.9% | 8.7% | ||
| Latest Twelve Months | 5.7% | 8.3% | 4.9% | 4.0% | 4.9% | 8.7% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 23.3% | 27.9% | 20.9% | 19.1% | 39.8% | 39.1% | ||
| Prior Fiscal Year | 27.3% | 30.9% | 20.1% | 26.7% | 35.5% | 37.9% | ||
| Latest Twelve Months | 26.7% | 28.8% | 19.7% | 10.7% | 38.9% | 32.5% | ||
| Next Fiscal Year | 26.8% | 24.6% | 21.1% | 18.7% | 32.1% | 32.7% | ||
| Two Fiscal Years Forward | 26.2% | 26.5% | 21.6% | 16.6% | 40.4% | 34.6% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 1.1x | 1.6x | 1.3x | 0.9x | 0.8x | 1.6x | ||
| Price / LTM EPS | 19.0x | 18.7x | 26.0x | 21.9x | 16.8x | 18.2x | ||
| Price / Book | 4.8x | 5.2x | 5.1x | 2.3x | 6.6x | 5.8x | ||
| Price / Fwd Book | 4.2x | 4.9x | 4.8x | 2.0x | 7.4x | 5.5x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 2.3x | 5.1x | 6.6x | |||||
| Historical P/B Ratio | 0.0x | 6.8x | 10.4x | |||||
| Selected P/B Multiple | 5.4x | 5.7x | 6.0x | |||||
| (x) Book Value | 2,586 | 2,586 | 2,586 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 4163 | 4162 | 4161 | 9549 | 4001 | 4164 | |
| Value of Common Equity | 7,021 | 5,220 | 7,291 | 150 | 8,802 | 14,976 | |
| (/) Shares Outstanding | 85.0 | 60.0 | 1,141.0 | 3.4 | 900.0 | 130.0 | |
| Implied Stock Price | 82.60 | 87.00 | 6.39 | 44.00 | 9.78 | 115.20 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 82.60 | 87.00 | 6.39 | 44.00 | 9.78 | 115.20 | |
| Trading Currency | SAR | SAR | SAR | SAR | SAR | SAR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |