Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 2.1x - 2.4x | 2.3x |
| Historical Pb Multiple | 1.5x - 2.4x | 1.7x |
| Fair Value | ﷼36.53 - ﷼40.38 | ﷼38.45 |
| Upside | 7.8% - 19.2% | 13.5% |
| Benchmarks | - | Full Ticker |
| Makkah Construction and Development Company | 410,000.0% | SASE:4100 |
| Retal Urban Development Company | 432,200.0% | SASE:4322 |
| View United Real Estate Development Co. | 959,100.0% | SASE:9591 |
| Adeer Real Estate Company | 963,400.0% | SASE:9634 |
| Emaar The Economic City | 422,000.0% | SASE:4220 |
| Arriyadh Development Co. | 415,000.0% | SASE:4150 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 4100 | 4322 | 9591 | 9634 | 4220 | 4150 | |||
| SASE:4100 | SASE:4322 | SASE:9591 | SASE:9634 | SASE:4220 | SASE:4150 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 11.7% | 34.8% | NM- | NM- | NM- | 15.7% | ||
| 3Y CAGR | NM- | 14.0% | 22.0% | 42.4% | NM- | -2.4% | ||
| Latest Twelve Months | 16.9% | 21.9% | 16.4% | 26.6% | -109.0% | -13.5% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 5.0% | 17.2% | 22.5% | 49.3% | -207.3% | 99.6% | ||
| Prior Fiscal Year | 45.7% | 14.8% | 20.1% | 46.4% | -24.6% | 80.1% | ||
| Latest Fiscal Year | 49.2% | 12.9% | 22.9% | 52.6% | -266.3% | 92.1% | ||
| Latest Twelve Months | 50.5% | 12.8% | 22.9% | 52.6% | -163.2% | 85.7% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 3.8% | 30.2% | 41.0% | 44.1% | -14.2% | 12.6% | ||
| Prior Fiscal Year | 9.0% | 27.4% | 41.5% | 61.6% | -3.9% | 11.9% | ||
| Latest Twelve Months | 9.4% | 34.6% | 29.6% | 74.3% | -16.2% | 8.3% | ||
| Next Fiscal Year | 10.3% | 39.4% | 23.7% | 71.3% | #NUM! | 16.9% | ||
| Two Fiscal Years Forward | 10.2% | 42.3% | 21.6% | 63.7% | -24.1% | 14.3% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 20.6x | 3.5x | 2.2x | 3.8x | 12.8x | 25.4x | ||
| Price / LTM EPS | 40.8x | 27.8x | 9.7x | 7.2x | -7.8x | 29.7x | ||
| Price / Book | 3.8x | 8.9x | 2.7x | 5.1x | 1.4x | 2.0x | ||
| Price / Fwd Book | 4.3x | 7.4x | 2.4x | 4.3x | 1.4x | 2.8x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 1.4x | 3.8x | 8.9x | |||||
| Historical P/B Ratio | 1.5x | 1.7x | 2.4x | |||||
| Selected P/B Multiple | 2.1x | 2.3x | 2.4x | |||||
| (x) Book Value | 3,990 | 3,990 | 3,990 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 4100 | 4322 | 9591 | 9634 | 4220 | 4150 | |
| Value of Common Equity | 18,080 | 7,643 | 208 | 452 | 7,273 | 7,926 | |
| (/) Shares Outstanding | 200.0 | 499.2 | 33.0 | 5.0 | 523.3 | 233.9 | |
| Implied Stock Price | 90.40 | 15.31 | 6.30 | 90.30 | 13.90 | 33.88 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 90.40 | 15.31 | 6.30 | 90.30 | 13.90 | 33.88 | |
| Trading Currency | SAR | SAR | SAR | SAR | SAR | SAR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |