Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Ps Multiple | 0.3x - 0.4x | 0.3x |
| Selected Fwd Ps Multiple | 0.2x - 0.3x | 0.3x |
| Fair Value | $0.0087 - $0.0096 | $0.0092 |
| Upside | 16.7% - 29.0% | 22.9% |
| Benchmarks | Ticker | Full Ticker |
|---|---|---|
| ConnectM Technology Solutions, Inc. | - | OTCPK:CNTM |
| SKYX Platforms Corp. | - | NasdaqCM:SKYX |
| Capstone Companies, Inc. | - | OTCPK:CAPC |
| Flux Power Holdings, Inc. | - | NasdaqCM:FLUX |
| Fluence Energy, Inc. | - | NasdaqGS:FLNC |
| TurnOnGreen, Inc | - | OTCPK:TOGI |
| Select Price / LTM Sales Ratio | ||||||||
| Benchmark Companies | ||||||||
| CNTM | SKYX | CAPC | FLUX | FLNC | TOGI | |||
| OTCPK:CNTM | NasdaqCM:SKYX | OTCPK:CAPC | NasdaqCM:FLUX | NasdaqGS:FLNC | OTCPK:TOGI | |||
| Historical Sales Growth | ||||||||
| 5Y CAGR | NM- | 86.6% | -59.0% | 45.5% | 96.5% | 471.6% | ||
| 3Y CAGR | NM- | 1160.2% | -40.7% | 32.3% | 58.3% | -2.8% | ||
| Latest Twelve Months | 12.9% | 12.4% | -28.2% | -1.2% | 6.1% | 16.0% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -56.4% | -13439.9% | -694.1% | -33.1% | -12.7% | -47341.0% | ||
| Prior Fiscal Year | -22.9% | -67.6% | -882.8% | -11.6% | -3.1% | -163.3% | ||
| Latest Fiscal Year | -45.8% | -41.7% | -671.7% | -13.7% | 0.8% | -80.9% | ||
| Latest Twelve Months | -97.3% | -40.7% | -588.6% | -12.3% | -1.0% | -62.1% | ||
| Current Trading Multiples | ||||||||
| EV / LTM EBITDA | -4.1x | -6.2x | -5.5x | -7.6x | -48.8x | -13.4x | ||
| Price / LTM Sales | 0.4x | 1.6x | 10.5x | 0.4x | 0.4x | 0.2x | ||
| LTM P/E Ratio | -0.4x | -3.9x | -1.8x | -3.3x | -26.0x | -0.4x | ||
| Low | Mid | High | ||||||
| Benchmark LTM P/S Ratio | 0.4x | 0.4x | 10.5x | |||||
| Historical LTM P/S Ratio | 0.5x | 2.1x | 3.7x | |||||
| Selected Price / Sales Multiple | 0.3x | 0.3x | 0.4x | |||||
| (x) LTM Sales | 5 | 5 | 5 | |||||
| (=) Equity Value | 2 | 2 | 2 | |||||
| (/) Shares Outstanding | 184.0 | 184.0 | 184.0 | |||||
| Implied Value Range | 0.01 | 0.01 | 0.01 | |||||
| FX Rate: USD/USD | 1.0 | 1.0 | 1.0 | Market Price | ||||
| Implied Value Range (Trading Cur) | 0.01 | 0.01 | 0.01 | 0.01 | ||||
| Upside / (Downside) | 25.7% | 32.3% | 38.9% | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | CNTM | SKYX | CAPC | FLUX | FLNC | TOGI | |
| Value of Common Equity | 8 | 136 | 1 | 26 | 612 | 1 | |
| (/) Shares Outstanding | 35.5 | 105.8 | 48.8 | 16.8 | 130.7 | 184.0 | |
| Implied Stock Price | 0.22 | 1.29 | 0.03 | 1.57 | 4.68 | 0.01 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 0.22 | 1.29 | 0.03 | 1.57 | 4.68 | 0.01 | |
| Trading Currency | USD | USD | USD | USD | USD | USD | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |