Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 3.2x - 3.5x | 3.4x |
| Historical Pb Multiple | 1.7x - 4.5x | 2.5x |
| Fair Value | $0.51 - $0.57 | $0.54 |
| Upside | -44.4% - -38.5% | -41.5% |
| Benchmarks | - | Full Ticker |
| Advanced Medical Solutions Group plc | - | AIM:AMS |
| Tristel plc | - | AIM:TSTL |
| Surgical Innovations Group plc | - | AIM:SUN |
| MyHealthChecked PLC | - | AIM:MHC |
| ConvaTec Group PLC | - | LSE:CTEC |
| NIOX Group Plc | - | OTCPK:CSSP.F |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| AMS | TSTL | SUN | MHC | CTEC | CSSP.F | |||
| AIM:AMS | AIM:TSTL | AIM:SUN | AIM:MHC | LSE:CTEC | OTCPK:CSSP.F | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | -17.8% | 10.0% | NM- | NM- | 81.0% | NM- | ||
| 3Y CAGR | -26.0% | 21.1% | NM- | NM- | 17.4% | 13.9% | ||
| Latest Twelve Months | -55.4% | 1.7% | -281.7% | -649.7% | 46.2% | -64.2% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 13.1% | 11.6% | -15.4% | -2301.3% | 5.0% | -18.2% | ||
| Prior Fiscal Year | 12.6% | 12.4% | -4.2% | 6.8% | 6.1% | 25.8% | ||
| Latest Fiscal Year | 4.0% | 15.5% | -16.3% | -1.4% | 8.3% | 8.1% | ||
| Latest Twelve Months | 4.0% | 14.1% | -16.3% | -11.1% | 8.3% | 8.1% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 6.8% | 14.0% | -11.6% | -43.0% | 6.3% | -1.6% | ||
| Prior Fiscal Year | 6.6% | 14.8% | -4.7% | 19.0% | 7.9% | 11.5% | ||
| Latest Twelve Months | 2.9% | 19.6% | -20.4% | -12.9% | 11.3% | 4.7% | ||
| Next Fiscal Year | 10.7% | 24.3% | 1.8% | #NUM! | 19.8% | 19.0% | ||
| Two Fiscal Years Forward | 11.6% | 25.6% | 1.8% | -1.9% | 20.2% | 29.1% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 2.6x | 4.0x | 0.5x | 0.6x | 3.5x | 6.3x | ||
| Price / LTM EPS | 64.2x | 28.3x | -3.2x | -5.8x | 41.6x | 77.9x | ||
| Price / Book | 1.9x | 5.5x | 0.7x | 0.8x | 4.7x | 4.5x | ||
| Price / Fwd Book | 1.7x | 5.2x | 0.8x | 0.7x | 4.2x | 7.0x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.7x | 1.9x | 5.5x | |||||
| Historical P/B Ratio | 1.7x | 2.5x | 4.5x | |||||
| Selected P/B Multiple | 3.2x | 3.4x | 3.5x | |||||
| (x) Book Value | 60 | 60 | 60 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | AMS | TSTL | SUN | MHC | CTEC | CSSP.F | |
| Value of Common Equity | 455 | 178 | 7 | 6 | 8,037 | 342 | |
| (/) Shares Outstanding | 215.7 | 47.7 | 932.8 | 52.0 | 2,044.3 | 504.5 | |
| Implied Stock Price | 2.11 | 3.73 | 0.01 | 0.11 | 3.93 | 0.68 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.36 | 0.74 | |
| Implied Stock Price (Trading Cur) | 2.11 | 3.73 | 0.01 | 0.11 | 2.90 | 0.92 | |
| Trading Currency | GBP | GBP | GBP | GBP | GBP | USD | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.36 | 0.74 | |