Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 2.4x - 2.6x | 2.5x |
| Historical Pb Multiple | 2.6x - 3.4x | 3.0x |
| Fair Value | ₹92.23 - ₹101.94 | ₹97.08 |
| Upside | 3.5% - 14.3% | 8.9% |
| Benchmarks | - | Full Ticker |
| Sigma Solve Limited | - | NSEI:SIGMA |
| Systango Technologies Limited | - | NSEI:SYSTANGO |
| Enfuse Solutions Limited | - | NSEI:ENFUSE |
| Ksolves India Limited | - | NSEI:KSOLVES |
| Ekennis Software Service Limited | 54,347,500.0% | BSE:543475 |
| Vertexplus Technologies Limited | - | NSEI:VERTEXPLUS |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| SIGMA | SYSTANGO | ENFUSE | KSOLVES | 543475 | VERTEXPLUS | |||
| NSEI:SIGMA | NSEI:SYSTANGO | NSEI:ENFUSE | NSEI:KSOLVES | BSE:543475 | NSEI:VERTEXPLUS | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 117.2% | NM- | NM- | 119.2% | NM- | NM- | ||
| 3Y CAGR | 73.0% | 43.9% | 51.1% | 29.3% | -93.1% | -15.8% | ||
| Latest Twelve Months | 34.9% | 4.0% | NM | 0.5% | -599.2% | -204.4% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 29.7% | 27.1% | 11.5% | 31.6% | 4.1% | 3.7% | ||
| Prior Fiscal Year | 21.1% | 26.7% | 12.2% | 31.4% | 12.3% | 9.1% | ||
| Latest Fiscal Year | 24.8% | 29.9% | 13.5% | 25.0% | 0.0% | 3.3% | ||
| Latest Twelve Months | 25.5% | 31.6% | 13.2% | 25.0% | -54.6% | -9.7% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 33.3% | 18.8% | 12.1% | 116.5% | 6.0% | 2.7% | ||
| Prior Fiscal Year | 33.4% | 22.7% | NA | 147.8% | 15.5% | 8.6% | ||
| Latest Twelve Months | 43.9% | 23.4% | 28.7% | 153.9% | -25.5% | -6.8% | ||
| Next Fiscal Year | 51.5% | 18.7% | 25.1% | 183.5% | 0.0% | 5.2% | ||
| Two Fiscal Years Forward | 37.5% | 16.0% | 27.9% | 126.2% | 0.0% | 5.0% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 4.7x | 5.5x | 4.6x | 5.9x | 3.6x | 3.2x | ||
| Price / LTM EPS | 18.3x | 17.3x | 35.1x | 23.5x | -6.6x | -32.6x | ||
| Price / Book | 8.5x | 3.6x | 6.3x | 38.9x | 1.9x | 2.3x | ||
| Price / Fwd Book | 6.4x | 3.4x | 5.2x | 21.8x | 1.6x | 2.0x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 1.9x | 6.3x | 38.9x | |||||
| Historical P/B Ratio | 2.6x | 3.0x | 3.4x | |||||
| Selected P/B Multiple | 2.4x | 2.5x | 2.6x | |||||
| (x) Book Value | 215 | 215 | 215 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | SIGMA | SYSTANGO | ENFUSE | KSOLVES | 543475 | VERTEXPLUS | |
| Value of Common Equity | 3,164 | 3,209 | 2,132 | 8,027 | 78 | 489 | |
| (/) Shares Outstanding | 10.3 | 14.7 | 8.8 | 23.7 | 1.4 | 5.5 | |
| Implied Stock Price | 307.90 | 218.75 | 241.00 | 338.50 | 56.00 | 89.15 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 307.90 | 218.75 | 241.00 | 338.50 | 56.00 | 89.15 | |
| Trading Currency | INR | INR | INR | INR | INR | INR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |