Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
Metrics | Range | Conclusion |
---|---|---|
Selected LTM Pb Multiple | 1.8x - 2.0x | 1.9x |
Historical Pb Multiple | 0.5x - 2.0x | 0.6x |
Fair Value | ₹448.64 - ₹495.87 | ₹472.26 |
Upside | -12.0% - -2.8% | -7.4% |
Benchmarks | - | Full Ticker |
Precision Camshafts Limited | - | NSEI:PRECAM |
Varroc Engineering Limited | - | NSEI:VARROC |
MRF Limited | - | NSEI:MRF |
Divgi TorqTransfer Systems Limited | - | NSEI:DIVGIITTS |
Menon Bearings Limited | - | NSEI:MENONBE |
Sundaram Finance Holdings Limited | - | NSEI:SUNDARMHLD |
Select Price / Book Ratio | ||||||||
Benchmark Companies | ||||||||
PRECAM | VARROC | MRF | DIVGIITTS | MENONBE | SUNDARMHLD | |||
NSEI:PRECAM | NSEI:VARROC | NSEI:MRF | NSEI:DIVGIITTS | NSEI:MENONBE | NSEI:SUNDARMHLD | |||
Historical Net Income Growth | ||||||||
5Y CAGR | 8.9% | 217.1% | 5.6% | -2.7% | 11.6% | 39.5% | ||
3Y CAGR | 5.5% | NM- | 40.8% | -19.1% | 0.5% | 36.2% | ||
Latest Twelve Months | 34.1% | -88.8% | -10.2% | -38.6% | 2.4% | -22.7% | ||
Historical Net Income Profit Margin | ||||||||
5 Year Average Margin | 3.4% | -5.5% | 6.4% | 16.3% | 12.4% | 194.4% | ||
Prior Fiscal Year | 3.9% | 7.2% | 8.3% | 15.7% | 11.5% | 183.0% | ||
Latest Fiscal Year | 6.3% | 0.8% | 6.6% | 11.1% | 10.4% | 266.0% | ||
Latest Twelve Months | 6.3% | 0.8% | 6.6% | 11.1% | 10.4% | 266.0% | ||
Return on Equity | ||||||||
5 Year Average Margin | 4.9% | 3.6% | 9.4% | 6.8% | 20.8% | 7.4% | ||
Prior Fiscal Year | 5.5% | 44.2% | 13.3% | 7.0% | 17.5% | 12.8% | ||
Latest Twelve Months | 7.0% | 4.0% | 10.6% | 4.1% | 16.4% | 7.9% | ||
Next Fiscal Year | 6.4% | 20.7% | 11.9% | 6.2% | 19.5% | 6.9% | ||
Two Fiscal Years Forward | 6.1% | 21.7% | 12.4% | 7.7% | 17.8% | 6.6% | ||
Current Trading Multiples | ||||||||
Price / LTM Sales | 2.1x | 1.0x | 2.2x | 9.1x | 3.0x | 73.4x | ||
Price / LTM EPS | 34.1x | 136.2x | 33.8x | 82.1x | 28.4x | 27.6x | ||
Price / Book | 2.3x | 5.3x | 3.4x | 3.4x | 4.5x | 2.0x | ||
Price / Fwd Book | 2.2x | 4.4x | 3.1x | 3.2x | 4.0x | 2.0x | ||
Low | Mid | High | ||||||
Benchmark P/B Ratio | 2.3x | 3.4x | 5.3x | |||||
Historical P/B Ratio | 0.5x | 0.6x | 2.0x | |||||
Selected P/B Multiple | 1.8x | 1.9x | 2.0x | |||||
(x) Book Value | 56,067 | 56,067 | 56,067 |
Equity Value | |||||||
Benchmark Companies | |||||||
(in millions) | PRECAM | VARROC | MRF | DIVGIITTS | MENONBE | SUNDARMHLD | |
Value of Common Equity | 18,612 | 84,697 | 635,811 | 19,978 | 7,123 | 113,262 | |
(/) Shares Outstanding | 95.0 | 152.8 | 4.2 | 30.6 | 56.0 | 222.1 | |
Implied Stock Price | 195.95 | 554.35 | 149,915.00 | 653.25 | 127.11 | 509.95 | |
FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
Implied Stock Price (Trading Cur) | 195.95 | 554.35 | 149,915.00 | 653.25 | 127.11 | 509.95 | |
Trading Currency | INR | INR | INR | INR | INR | INR | |
FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |