Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM P/E Multiple | 14.7x - 16.2x | 15.5x |
| Selected Fwd P/E Multiple | 6.0x - 6.7x | 6.3x |
| Fair Value | ₹57.32 - ₹63.35 | ₹60.33 |
| Upside | 11.9% - 23.7% | 17.8% |
| Benchmarks | - | Full Ticker |
| Prabhhans Industries Limited | 53,036,100.0% | BSE:530361 |
| Sarthak Industries Limited | 53,193,000.0% | BSE:531930 |
| Constronics Infra Limited | 52,384,400.0% | BSE:523844 |
| Ramgopal Polytex Limited | 51,422,300.0% | BSE:514223 |
| Lesha Industries Limited | 53,360,200.0% | BSE:533602 |
| Signet Industries Limited | - | NSEI:SIGIND |
| - | - | - |
| Select Price / LTM EPS Ratio | ||||||||
| Benchmark Companies | ||||||||
| 530361 | 531930 | 523844 | 514223 | 533602 | SIGIND | |||
| BSE:530361 | BSE:531930 | BSE:523844 | BSE:514223 | BSE:533602 | NSEI:SIGIND | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | 8.5% | NM- | NM- | NM- | 2.5% | ||
| 3Y CAGR | NM- | -31.4% | NM- | NM- | 1057.4% | 3.6% | ||
| Latest Twelve Months | 81.3% | 86.0% | 4801.3% | 73.8% | -82.9% | -30.0% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 2.3% | 1.9% | 11.1% | -7.9% | -251489.4% | 1.2% | ||
| Prior Fiscal Year | 3.0% | 1.3% | 6.9% | -18.3% | 2.8% | 1.2% | ||
| Latest Fiscal Year | 2.6% | 2.2% | 92.8% | -15.2% | 61.1% | 1.2% | ||
| Latest Twelve Months | 2.9% | 2.1% | 8.3% | -16.3% | 4.7% | 1.0% | ||
| Current Trading Multiples | ||||||||
| EV / LTM EBITDA | 22.6x | 13.6x | 42.2x | -6.3x | 21.7x | 6.1x | ||
| Price / LTM Sales | 1.0x | 0.3x | 2.9x | 3.1x | 1.4x | 0.1x | ||
| LTM P/E Ratio | 35.4x | 12.7x | 35.2x | -18.9x | 30.3x | 13.5x | ||
| Low | Mid | High | ||||||
| Benchmark LTM P/E Ratio | -18.9x | 30.3x | 35.4x | |||||
| Historical LTM P/E Ratio | 3.3x | 10.2x | 11.2x | |||||
| Selected P/E Multiple | 14.7x | 15.5x | 16.2x | |||||
| (x) LTM Net Income | 113 | 113 | 113 | |||||
| (=) Equity Value | 1,661 | 1,748 | 1,836 | |||||
| (/) Shares Outstanding | 29.4 | 29.4 | 29.4 | |||||
| Implied Value Range | 56.42 | 59.39 | 62.36 | |||||
| FX Rate: INR/INR | 1.0 | 1.0 | 1.0 | Market Price | ||||
| Implied Value Range (Trading Cur) | 56.42 | 59.39 | 62.36 | 51.21 | ||||
| Upside / (Downside) | 10.2% | 16.0% | 21.8% | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 530361 | 531930 | 523844 | 514223 | 533602 | SIGIND | |
| Value of Common Equity | 744 | 276 | 929 | 83 | 324 | 1,507 | |
| (/) Shares Outstanding | 6.2 | 9.3 | 12.5 | 14.4 | 284.5 | 29.4 | |
| Implied Stock Price | 119.05 | 29.69 | 74.16 | 5.80 | 1.14 | 51.21 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 119.05 | 29.69 | 74.16 | 5.80 | 1.14 | 51.21 | |
| Trading Currency | INR | INR | INR | INR | INR | INR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |