Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 2.1x - 2.3x | 2.2x |
| Historical Pb Multiple | 0.4x - 3.2x | 1.6x |
| Fair Value | ₹220.98 - ₹244.25 | ₹232.62 |
| Upside | -20.8% - -12.4% | -16.6% |
| Benchmarks | - | Full Ticker |
| Shreeji Translogistics Limited | 54,073,800.0% | BSE:540738 |
| VRL Logistics Limited | 53,911,800.0% | BSE:539118 |
| AVG Logistics Limited | 54,391,000.0% | BSE:543910 |
| Orissa Bengal Carrier Limited | 54,120,600.0% | BSE:541206 |
| Timescan Logistics (India) Limited | - | NSEI:TIMESCAN |
| Ritco Logistics Limited | - | NSEI:RITCO |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 540738 | 539118 | 543910 | 541206 | TIMESCAN | RITCO | |||
| BSE:540738 | BSE:539118 | BSE:543910 | BSE:541206 | NSEI:TIMESCAN | NSEI:RITCO | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 33.6% | -0.6% | 27.5% | -19.1% | 35.5% | 22.1% | ||
| 3Y CAGR | NM- | 25.5% | NM- | -14.0% | 41.0% | 76.0% | ||
| Latest Twelve Months | -78.5% | 1.3% | 159.0% | 105.4% | 35.6% | 37.0% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 3.5% | 5.4% | 2.3% | 1.6% | 1.7% | 2.6% | ||
| Prior Fiscal Year | 5.5% | 6.3% | 2.0% | 1.0% | 1.8% | 3.3% | ||
| Latest Fiscal Year | 6.5% | 3.1% | 6.7% | 1.1% | 1.9% | 3.5% | ||
| Latest Twelve Months | 1.5% | 4.2% | 7.2% | 0.3% | 1.9% | 3.5% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 19.2% | 15.5% | 8.8% | 7.3% | 18.0% | 13.6% | ||
| Prior Fiscal Year | 29.3% | 20.4% | 9.7% | 4.4% | 25.1% | 17.9% | ||
| Latest Twelve Months | 6.7% | 13.7% | 24.6% | 1.2% | 21.1% | 16.6% | ||
| Next Fiscal Year | 52.9% | 15.7% | 15.4% | 5.4% | 17.8% | 23.5% | ||
| Two Fiscal Years Forward | 44.2% | 16.1% | 13.8% | 5.2% | 15.1% | 22.3% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.4x | 1.3x | 0.7x | 0.3x | 0.1x | 0.7x | ||
| Price / LTM EPS | 25.0x | 31.8x | 9.3x | 105.2x | 6.6x | 20.4x | ||
| Price / Book | 1.6x | 4.2x | 1.7x | 1.2x | 1.3x | 2.6x | ||
| Price / Fwd Book | 0.9x | 3.8x | 1.6x | 1.2x | 1.1x | 3.4x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 1.2x | 1.6x | 4.2x | |||||
| Historical P/B Ratio | 0.4x | 1.6x | 3.2x | |||||
| Selected P/B Multiple | 2.1x | 2.2x | 2.3x | |||||
| (x) Book Value | 2,999 | 2,999 | 2,999 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 540738 | 539118 | 543910 | 541206 | TIMESCAN | RITCO | |
| Value of Common Equity | 910 | 41,548 | 3,688 | 1,114 | 280 | 7,901 | |
| (/) Shares Outstanding | 69.9 | 87.5 | 15.1 | 21.1 | 7.0 | 28.3 | |
| Implied Stock Price | 13.02 | 475.00 | 244.95 | 52.85 | 40.05 | 278.95 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 13.02 | 475.00 | 244.95 | 52.85 | 40.05 | 278.95 | |
| Trading Currency | INR | INR | INR | INR | INR | INR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |