Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 8.4x - 9.3x | 8.9x |
| Historical Pb Multiple | 0.5x - 17.8x | 6.4x |
| Fair Value | ₹1,006 - ₹1,112 | ₹1,059 |
| Upside | -16.1% - -7.3% | -11.7% |
| Benchmarks | - | Full Ticker |
| GE Vernova T&D India Limited | 52,227,500.0% | BSE:522275 |
| Akanksha Power and Infrastructure Limited | - | NSEI:AKANKSHA |
| Titan Intech Limited | 52,100,500.0% | BSE:521005 |
| Shalimar Wires Industries Limited | 53,245,500.0% | BSE:532455 |
| Kaycee Industries Limited | 50,408,400.0% | BSE:504084 |
| Olectra Greentech Limited | - | NSEI:OLECTRA |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 522275 | AKANKSHA | 521005 | 532455 | 504084 | OLECTRA | |||
| BSE:522275 | NSEI:AKANKSHA | BSE:521005 | BSE:532455 | BSE:504084 | NSEI:OLECTRA | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | -3.2% | 25.9% | 385.4% | NM- | 27.2% | NM- | ||
| 3Y CAGR | 44.2% | -12.0% | NM- | NM- | 74.3% | 111.9% | ||
| Latest Twelve Months | 391.0% | NM | 26.0% | -76.5% | 46.4% | 46.0% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 0.6% | 5.0% | -120326.8% | -3.2% | 7.0% | 6.1% | ||
| Prior Fiscal Year | -0.1% | 6.2% | 11.9% | 5.4% | 8.4% | 6.0% | ||
| Latest Fiscal Year | 5.7% | 4.7% | 12.8% | 1.1% | 9.2% | 6.7% | ||
| Latest Twelve Months | 12.0% | 5.3% | 15.4% | 1.0% | 10.9% | 8.0% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 2.4% | 8.8% | 50.0% | -4.5% | 14.7% | 6.1% | ||
| Prior Fiscal Year | -0.1% | 17.8% | 19.3% | 22.2% | 19.2% | 8.1% | ||
| Latest Twelve Months | 38.9% | 10.0% | 10.5% | 3.8% | 23.5% | 14.2% | ||
| Next Fiscal Year | 38.0% | 8.4% | 31.7% | 3.8% | 20.9% | 15.9% | ||
| Two Fiscal Years Forward | 35.5% | 9.0% | 42.7% | 3.7% | 20.2% | 19.1% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 9.8x | 2.9x | 1.2x | 0.7x | 8.4x | 6.0x | ||
| Price / LTM EPS | 81.7x | 53.5x | 7.5x | 63.1x | 77.2x | 74.9x | ||
| Price / Book | 29.0x | 3.9x | 0.5x | 2.4x | 16.4x | 10.0x | ||
| Price / Fwd Book | 22.6x | 3.6x | 0.6x | 2.4x | 15.0x | 9.2x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.5x | 3.9x | 29.0x | |||||
| Historical P/B Ratio | 0.5x | 6.4x | 17.8x | |||||
| Selected P/B Multiple | 8.4x | 8.9x | 9.3x | |||||
| (x) Book Value | 9,818 | 9,818 | 9,818 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 522275 | AKANKSHA | 521005 | 532455 | 504084 | OLECTRA | |
| Value of Common Equity | 398,690 | 1,796 | 400 | 855 | 4,306 | 98,456 | |
| (/) Shares Outstanding | 256.0 | 18.5 | 30.5 | 42.8 | 3.2 | 82.1 | |
| Implied Stock Price | 1,557.10 | 97.00 | 13.14 | 20.00 | 1,356.80 | 1,199.50 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 1,557.10 | 97.00 | 13.14 | 20.00 | 1,356.80 | 1,199.50 | |
| Trading Currency | INR | INR | INR | INR | INR | INR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |