Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
Metrics | Range | Conclusion |
---|---|---|
Selected LTM Pb Multiple | 1.0x - 1.1x | 1.1x |
Historical Pb Multiple | 0.6x - 1.4x | 0.9x |
Fair Value | ₹97.05 - ₹107.26 | ₹102.16 |
Upside | 18.8% - 31.3% | 25.0% |
Benchmarks | - | Full Ticker |
Rudrabhishek Enterprises Limited | - | NSEI:REPL |
Qualitek Labs Limited | 54,409,100.0% | BSE:544091 |
Alankit Limited | - | NSEI:ALANKIT |
We Win Limited | - | NSEI:WEWIN |
Latent View Analytics Limited | - | NSEI:LATENTVIEW |
MITCON Consultancy & Engineering Services Limited | - | NSEI:MITCON |
Select Price / Book Ratio | ||||||||
Benchmark Companies | ||||||||
REPL | 544091 | ALANKIT | WEWIN | LATENTVIEW | MITCON | |||
NSEI:REPL | BSE:544091 | NSEI:ALANKIT | NSEI:WEWIN | NSEI:LATENTVIEW | NSEI:MITCON | |||
Historical Net Income Growth | ||||||||
5Y CAGR | 15.5% | 141.4% | 7.3% | -5.8% | 19.0% | 23.7% | ||
3Y CAGR | -2.9% | 145.5% | 103.5% | -7.7% | 10.4% | 73.5% | ||
Latest Twelve Months | -3.7% | 46.3% | -7.9% | -33.2% | 9.8% | 4.2% | ||
Historical Net Income Profit Margin | ||||||||
5 Year Average Margin | 15.7% | 9.4% | 0.3% | 3.9% | 27.1% | 3.4% | ||
Prior Fiscal Year | 14.0% | 14.8% | 9.1% | 3.8% | 24.7% | 4.1% | ||
Latest Fiscal Year | 12.5% | 9.0% | 9.2% | 2.1% | 20.3% | 4.9% | ||
Latest Twelve Months | 12.5% | 9.0% | 9.2% | 2.1% | 20.3% | 4.9% | ||
Return on Equity | ||||||||
5 Year Average Margin | 14.3% | 4.1% | 2.3% | 8.5% | 13.4% | 2.7% | ||
Prior Fiscal Year | 12.3% | 13.3% | 9.9% | 9.8% | 12.3% | 4.9% | ||
Latest Twelve Months | 9.9% | 19.4% | 6.9% | 6.0% | 12.1% | 4.6% | ||
Next Fiscal Year | 8.5% | 20.1% | 4.5% | 11.4% | 11.4% | 3.9% | ||
Two Fiscal Years Forward | 8.0% | 30.1% | 4.3% | 12.2% | 13.4% | 3.7% | ||
Current Trading Multiples | ||||||||
Price / LTM Sales | 2.8x | 3.2x | 2.1x | 0.6x | 10.3x | 1.0x | ||
Price / LTM EPS | 22.6x | 35.9x | 23.1x | 27.8x | 50.8x | 19.8x | ||
Price / Book | 2.0x | NA | 1.5x | 1.6x | 5.9x | 0.9x | ||
Price / Fwd Book | 1.9x | 2.2x | 1.5x | 1.4x | 5.3x | 0.8x | ||
Low | Mid | High | ||||||
Benchmark P/B Ratio | 1.5x | 1.8x | 5.9x | |||||
Historical P/B Ratio | 0.6x | 0.9x | 1.4x | |||||
Selected P/B Multiple | 1.0x | 1.1x | 1.1x | |||||
(x) Book Value | 1,268 | 1,268 | 1,268 |
Equity Value | |||||||
Benchmark Companies | |||||||
(in millions) | REPL | 544091 | ALANKIT | WEWIN | LATENTVIEW | MITCON | |
Value of Common Equity | 3,076 | 2,322 | 4,553 | 452 | 89,355 | 1,097 | |
(/) Shares Outstanding | 17.9 | 7.4 | 271.2 | 10.2 | 206.6 | 13.4 | |
Implied Stock Price | 171.55 | 314.95 | 16.79 | 44.52 | 432.50 | 81.70 | |
FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
Implied Stock Price (Trading Cur) | 171.55 | 314.95 | 16.79 | 44.52 | 432.50 | 81.70 | |
Trading Currency | INR | INR | INR | INR | INR | INR | |
FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |