Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 1.9x - 2.2x | 2.0x |
| Historical Pb Multiple | 1.6x - 4.2x | 1.8x |
| Fair Value | ₹32.56 - ₹35.99 | ₹34.28 |
| Upside | -14.3% - -5.3% | -9.8% |
| Benchmarks | - | Full Ticker |
| The South Indian Bank Limited | - | NSEI:SOUTHBANK |
| CSB Bank Limited | - | NSEI:CSBBANK |
| The Federal Bank Limited | - | NSEI:FEDERALBNK |
| Fino Payments Bank Limited | - | NSEI:FINOPB |
| Yes Bank Limited | - | NSEI:YESBANK |
| Indian Overseas Bank | - | NSEI:IOB |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| SOUTHBANK | CSBBANK | FEDERALBNK | FINOPB | YESBANK | IOB | |||
| NSEI:SOUTHBANK | NSEI:CSBBANK | NSEI:FEDERALBNK | NSEI:FINOPB | NSEI:YESBANK | NSEI:IOB | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 65.6% | 115.7% | 21.4% | NM- | NM- | NM- | ||
| 3Y CAGR | 207.5% | 9.0% | 28.3% | 29.4% | 32.0% | 25.7% | ||
| Latest Twelve Months | 21.8% | 4.8% | 7.2% | 7.3% | 90.4% | 27.4% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 12.7% | 25.5% | 30.4% | 4.9% | -26.2% | 21.6% | ||
| Prior Fiscal Year | 23.7% | 27.8% | 32.3% | 6.2% | 11.1% | 21.9% | ||
| Latest Fiscal Year | 27.2% | 25.4% | 30.9% | 5.3% | 17.5% | 27.5% | ||
| Latest Twelve Months | 27.2% | 25.4% | 30.9% | 5.3% | 17.5% | 27.5% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 7.3% | 14.6% | 13.0% | 14.0% | -5.4% | 3.4% | ||
| Prior Fiscal Year | 13.8% | 16.2% | 14.9% | 14.4% | 3.1% | 10.2% | ||
| Latest Twelve Months | 13.8% | 14.3% | 12.9% | 13.3% | 5.4% | 11.4% | ||
| Next Fiscal Year | 11.6% | 15.4% | 11.8% | 13.8% | 6.6% | #NUM! | ||
| Two Fiscal Years Forward | 11.8% | 15.4% | 12.9% | 14.3% | 7.6% | 10.0% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 1.6x | 2.8x | 3.7x | 1.2x | 4.7x | 5.9x | ||
| Price / LTM EPS | 5.8x | 10.9x | 11.9x | 21.8x | 27.1x | 21.6x | ||
| Price / Book | 0.7x | 1.4x | 1.4x | 2.7x | 1.4x | 2.3x | ||
| Price / Fwd Book | 0.7x | 1.2x | 1.3x | 2.4x | 1.3x | 2.3x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.7x | 1.4x | 2.7x | |||||
| Historical P/B Ratio | 1.6x | 1.8x | 4.2x | |||||
| Selected P/B Multiple | 1.9x | 2.0x | 2.2x | |||||
| (x) Book Value | 322,334 | 322,334 | 322,334 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | SOUTHBANK | CSBBANK | FEDERALBNK | FINOPB | YESBANK | IOB | |
| Value of Common Equity | 75,481 | 64,649 | 495,286 | 20,192 | 662,027 | 731,750 | |
| (/) Shares Outstanding | 2,616.3 | 173.5 | 2,456.5 | 83.2 | 31,360.8 | 19,256.6 | |
| Implied Stock Price | 28.85 | 372.65 | 201.62 | 242.64 | 21.11 | 38.00 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 28.85 | 372.65 | 201.62 | 242.64 | 21.11 | 38.00 | |
| Trading Currency | INR | INR | INR | INR | INR | INR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |