Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
Metrics | Range | Conclusion |
---|---|---|
Selected LTM Pb Multiple | 8.0x - 8.8x | 8.4x |
Historical Pb Multiple | 6.1x - 34.3x | 12.5x |
Fair Value | ₹535.72 - ₹592.12 | ₹563.92 |
Upside | 25.7% - 39.0% | 32.4% |
Benchmarks | - | Full Ticker |
GMM Pfaudler Limited | 50,525,500.0% | BSE:505255 |
The Anup Engineering Limited | 54,246,000.0% | BSE:542460 |
Thermax Limited | 50,041,100.0% | BSE:500411 |
BEW Engineering Limited | - | NSEI:BEWLTD |
Standard Glass Lining Technology Limited | 54,433,300.0% | BSE:544333 |
HLE Glascoat Limited | - | NSEI:HLEGLAS |
Select Price / Book Ratio | ||||||||
Benchmark Companies | ||||||||
505255 | 542460 | 500411 | BEWLTD | 544333 | HLEGLAS | |||
BSE:505255 | BSE:542460 | BSE:500411 | NSEI:BEWLTD | BSE:544333 | NSEI:HLEGLAS | |||
Historical Net Income Growth | ||||||||
5Y CAGR | -5.7% | 22.5% | 24.5% | 107.3% | NM- | 4.1% | ||
3Y CAGR | -14.6% | 24.0% | 26.7% | 29.2% | 36.8% | -7.0% | ||
Latest Twelve Months | -69.8% | 14.3% | -1.7% | -10.4% | 10.2% | 57.4% | ||
Historical Net Income Profit Margin | ||||||||
5 Year Average Margin | 5.6% | 17.5% | 5.3% | 7.9% | 11.0% | 7.7% | ||
Prior Fiscal Year | 5.2% | 18.8% | 6.9% | 11.2% | 10.7% | 3.1% | ||
Latest Fiscal Year | 1.7% | 16.1% | 6.1% | 9.0% | 10.5% | 4.5% | ||
Latest Twelve Months | 1.7% | 16.1% | 6.1% | 9.0% | 10.5% | 4.5% | ||
Return on Equity | ||||||||
5 Year Average Margin | 20.1% | 17.3% | 11.1% | 25.9% | 8.4% | 29.1% | ||
Prior Fiscal Year | 19.9% | 21.4% | 15.5% | 27.8% | 14.3% | 8.0% | ||
Latest Twelve Months | 5.3% | 20.7% | 13.5% | 11.6% | 11.6% | 10.7% | ||
Next Fiscal Year | 15.0% | 20.1% | 15.4% | 9.9% | 13.1% | 10.6% | ||
Two Fiscal Years Forward | 18.2% | 22.2% | 16.2% | 9.3% | 13.9% | 9.9% | ||
Current Trading Multiples | ||||||||
Price / LTM Sales | 1.9x | 7.8x | 3.7x | 1.2x | 6.0x | 2.7x | ||
Price / LTM EPS | 113.1x | 48.6x | 61.1x | 13.7x | 57.1x | 59.5x | ||
Price / Book | 5.9x | 9.4x | 7.9x | 1.2x | 5.2x | 6.1x | ||
Price / Fwd Book | 5.1x | 8.3x | 7.0x | 1.1x | 4.6x | 5.8x | ||
Low | Mid | High | ||||||
Benchmark P/B Ratio | 1.2x | 5.9x | 9.4x | |||||
Historical P/B Ratio | 6.1x | 12.5x | 34.3x | |||||
Selected P/B Multiple | 8.0x | 8.4x | 8.8x | |||||
(x) Book Value | 4,593 | 4,593 | 4,593 |
Equity Value | |||||||
Benchmark Companies | |||||||
(in millions) | 505255 | 542460 | 500411 | BEWLTD | 544333 | HLEGLAS | |
Value of Common Equity | 60,108 | 58,289 | 391,677 | 1,688 | 36,846 | 29,085 | |
(/) Shares Outstanding | 45.0 | 20.0 | 112.6 | 10.3 | 199.5 | 68.3 | |
Implied Stock Price | 1,337.00 | 2,910.60 | 3,477.25 | 163.55 | 184.70 | 426.05 | |
FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
Implied Stock Price (Trading Cur) | 1,337.00 | 2,910.60 | 3,477.25 | 163.55 | 184.70 | 426.05 | |
Trading Currency | INR | INR | INR | INR | INR | INR | |
FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |