Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 5.3x - 5.9x | 5.6x |
| Historical Pb Multiple | 0.7x - 5.5x | 2.6x |
| Fair Value | ₹121.27 - ₹134.03 | ₹127.65 |
| Upside | -34.8% - -28.0% | -31.4% |
| Benchmarks | - | Full Ticker |
| Wim Plast Limited | 52,658,600.0% | BSE:526586 |
| Prima Plastics Limited | 53,058,900.0% | BSE:530589 |
| Virtuoso Optoelectronics Limited | 54,359,700.0% | BSE:543597 |
| Inflame Appliances Limited | 54,108,300.0% | BSE:541083 |
| IFB Industries Limited | - | NSEI:IFBIND |
| Avro India Limited | - | NSEI:AVROIND |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 526586 | 530589 | 543597 | 541083 | IFBIND | AVROIND | |||
| BSE:526586 | BSE:530589 | BSE:543597 | BSE:541083 | NSEI:IFBIND | NSEI:AVROIND | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 4.9% | 18.1% | 80.0% | -12.6% | -7.1% | 36.4% | ||
| 3Y CAGR | 17.8% | 13.3% | 73.0% | NM- | -7.7% | 32.2% | ||
| Latest Twelve Months | 2.5% | -21.2% | 144.2% | -34.1% | 294.2% | -15.5% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 13.3% | 9.8% | 2.2% | -7.8% | 0.7% | 4.1% | ||
| Prior Fiscal Year | 16.3% | 8.3% | 2.3% | 4.2% | 0.4% | 5.2% | ||
| Latest Fiscal Year | 14.6% | 11.8% | 1.9% | 1.1% | 1.1% | 4.3% | ||
| Latest Twelve Months | 14.6% | 8.9% | 2.5% | 1.8% | 2.3% | 4.2% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 10.3% | 12.2% | 11.0% | -18.9% | 3.9% | 14.1% | ||
| Prior Fiscal Year | 11.9% | 12.5% | 13.5% | 11.6% | 2.3% | 18.2% | ||
| Latest Twelve Months | 11.2% | 11.0% | 9.7% | 4.0% | 13.6% | 11.9% | ||
| Next Fiscal Year | 10.0% | 10.2% | 15.4% | 4.2% | 17.6% | 19.5% | ||
| Two Fiscal Years Forward | 9.6% | 9.4% | 25.7% | 5.0% | 20.3% | 19.1% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 1.7x | 1.0x | 2.4x | 1.4x | 1.1x | 3.0x | ||
| Price / LTM EPS | 11.1x | 10.9x | 94.9x | 77.4x | 48.8x | 72.4x | ||
| Price / Book | 1.2x | 1.1x | 6.7x | 3.0x | 6.7x | 8.1x | ||
| Price / Fwd Book | 1.1x | 1.0x | 5.9x | 2.9x | 6.4x | 7.1x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 1.1x | 3.0x | 6.7x | |||||
| Historical P/B Ratio | 0.7x | 2.6x | 5.5x | |||||
| Selected P/B Multiple | 5.3x | 5.6x | 5.9x | |||||
| (x) Book Value | 302 | 302 | 302 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 526586 | 530589 | 543597 | 541083 | IFBIND | AVROIND | |
| Value of Common Equity | 6,319 | 1,705 | 14,328 | 1,402 | 54,680 | 2,477 | |
| (/) Shares Outstanding | 12.0 | 11.0 | 26.3 | 7.3 | 40.5 | 13.3 | |
| Implied Stock Price | 526.40 | 155.00 | 544.00 | 191.00 | 1,349.50 | 186.08 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 526.40 | 155.00 | 544.00 | 191.00 | 1,349.50 | 186.08 | |
| Trading Currency | INR | INR | INR | INR | INR | INR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |