Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Ps Multiple | 3.1x - 3.4x | 3.2x |
| Selected Fwd Ps Multiple | 2.9x - 3.2x | 3.0x |
| Fair Value | ₹241.51 - ₹266.93 | ₹254.22 |
| Upside | 67.2% - 84.8% | 76.0% |
| Benchmarks | Ticker | Full Ticker |
|---|---|---|
| G-Tec Jainx Education Limited | - | NSEI:GTECJAINX |
| Compucom Software Limited | - | NSEI:COMPUSOFT |
| NIIT Limited | - | NSEI:NIITLTD |
| NIIT Learning Systems Limited | - | NSEI:NIITMTS |
| Global Education Limited | - | NSEI:GLOBAL |
| Aptech Limited | - | NSEI:APTECHT |
| Select Price / LTM Sales Ratio | ||||||||
| Benchmark Companies | ||||||||
| GTECJAINX | COMPUSOFT | NIITLTD | NIITMTS | GLOBAL | APTECHT | |||
| NSEI:GTECJAINX | NSEI:COMPUSOFT | NSEI:NIITLTD | NSEI:NIITMTS | NSEI:GLOBAL | NSEI:APTECHT | |||
| Historical Sales Growth | ||||||||
| 5Y CAGR | 0.5% | 17.3% | -16.7% | 132.1% | 22.7% | 23.8% | ||
| 3Y CAGR | 17.1% | 4.3% | 12.6% | 13.4% | 22.4% | 26.7% | ||
| Latest Twelve Months | -6.0% | -52.1% | 17.8% | 6.4% | -2.7% | 5.3% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -59.2% | 14.6% | 16.8% | 1.7% | 32.4% | 11.8% | ||
| Prior Fiscal Year | -1.4% | 7.5% | 12.8% | 13.7% | 45.5% | 6.6% | ||
| Latest Fiscal Year | -42.8% | 4.4% | 13.3% | 13.8% | 39.0% | 4.1% | ||
| Latest Twelve Months | -42.8% | 4.4% | 13.3% | 13.8% | 39.0% | 4.1% | ||
| Current Trading Multiples | ||||||||
| EV / LTM EBITDA | -9.0x | 19.7x | 307.6x | 10.0x | 8.0x | 28.1x | ||
| Price / LTM Sales | 3.1x | 5.0x | 4.8x | 2.8x | 4.5x | 1.8x | ||
| LTM P/E Ratio | -7.3x | 112.8x | 36.0x | 20.5x | 11.6x | 44.0x | ||
| Low | Mid | High | ||||||
| Benchmark LTM P/S Ratio | 2.8x | 4.5x | 5.0x | |||||
| Historical LTM P/S Ratio | 1.8x | 4.1x | 11.7x | |||||
| Selected Price / Sales Multiple | 3.1x | 3.2x | 3.4x | |||||
| (x) LTM Sales | 4,601 | 4,601 | 4,601 | |||||
| (=) Equity Value | 14,156 | 14,901 | 15,647 | |||||
| (/) Shares Outstanding | 58.0 | 58.0 | 58.0 | |||||
| Implied Value Range | 244.08 | 256.92 | 269.77 | |||||
| FX Rate: INR/INR | 1.0 | 1.0 | 1.0 | Market Price | ||||
| Implied Value Range (Trading Cur) | 244.08 | 256.92 | 269.77 | 144.46 | ||||
| Upside / (Downside) | 69.0% | 77.9% | 86.7% | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | GTECJAINX | COMPUSOFT | NIITLTD | NIITMTS | GLOBAL | APTECHT | |
| Value of Common Equity | 245 | 1,689 | 17,108 | 47,294 | 3,259 | 8,379 | |
| (/) Shares Outstanding | 10.2 | 79.1 | 136.0 | 136.7 | 50.9 | 58.0 | |
| Implied Stock Price | 24.01 | 21.35 | 125.82 | 346.00 | 64.03 | 144.46 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 24.01 | 21.35 | 125.82 | 346.00 | 64.03 | 144.46 | |
| Trading Currency | INR | INR | INR | INR | INR | INR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
The video below provides an overview of the key benefits to help you get the most out of InvestingPro.