Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
Metrics | Range | Conclusion |
---|---|---|
Selected LTM Pb Multiple | 1.2x - 1.4x | 1.3x |
Historical Pb Multiple | 1.4x - 2.0x | 1.5x |
Fair Value | $25.21 - $27.86 | $26.53 |
Upside | 8.7% - 20.1% | 14.4% |
Benchmarks | - | Full Ticker |
Cambium Networks Corporation | - | NasdaqGM:CMBM |
Ceragon Networks Ltd. | - | NasdaqGS:CRNT |
Viasat, Inc. | - | NasdaqGS:VSAT |
Vislink Technologies, Inc. | - | OTCPK:VISL |
BK Technologies Corporation | - | NYSEAM:BKTI |
Aviat Networks, Inc. | - | NasdaqGS:AVNW |
Select Price / Book Ratio | ||||||||
Benchmark Companies | ||||||||
CMBM | CRNT | VSAT | VISL | BKTI | AVNW | |||
NasdaqGM:CMBM | NasdaqGS:CRNT | NasdaqGS:VSAT | OTCPK:VISL | NYSEAM:BKTI | NasdaqGS:AVNW | |||
Historical Net Income Growth | ||||||||
5Y CAGR | NM- | NM- | NM- | NM- | NM- | 2.0% | ||
3Y CAGR | NM- | NM- | NM- | NM- | NM- | -53.9% | ||
Latest Twelve Months | -574.1% | 387.2% | 45.7% | -124.6% | 3616.1% | -120.6% | ||
Historical Net Income Profit Margin | ||||||||
5 Year Average Margin | -7.1% | -2.2% | 0.9% | -52.2% | -4.4% | 10.3% | ||
Prior Fiscal Year | 6.8% | 1.8% | -24.7% | -33.2% | -3.0% | 3.0% | ||
Latest Fiscal Year | -35.2% | 6.1% | -12.7% | -73.9% | 10.9% | 2.6% | ||
Latest Twelve Months | -57.0% | 5.8% | -12.7% | -73.9% | 12.7% | -0.5% | ||
Return on Equity | ||||||||
5 Year Average Margin | -11.2% | -3.8% | -8.3% | -59.6% | -7.3% | 21.4% | ||
Prior Fiscal Year | 15.7% | 4.9% | -23.9% | -22.6% | -10.8% | 4.8% | ||
Latest Twelve Months | -112.9% | 15.0% | -12.0% | -75.7% | 36.4% | -0.9% | ||
Next Fiscal Year | -41.7% | 14.9% | 0.8% | -36.9% | 31.7% | 6.4% | ||
Two Fiscal Years Forward | -4.0% | 18.1% | 2.6% | -32.6% | 28.6% | 12.8% | ||
Current Trading Multiples | ||||||||
Price / LTM Sales | 0.2x | 0.5x | 0.4x | 0.2x | 1.8x | 0.7x | ||
Price / LTM EPS | -0.3x | 9.0x | -3.4x | -0.3x | 14.2x | -127.6x | ||
Price / Book | 0.6x | 1.2x | 0.4x | 0.3x | 4.3x | 1.1x | ||
Price / Fwd Book | 0.5x | 1.1x | 0.4x | 0.5x | 3.4x | 1.1x | ||
Low | Mid | High | ||||||
Benchmark P/B Ratio | 0.3x | 0.6x | 4.3x | |||||
Historical P/B Ratio | 1.4x | 1.5x | 2.0x | |||||
Selected P/B Multiple | 1.2x | 1.3x | 1.4x | |||||
(x) Book Value | 256 | 256 | 256 |
Equity Value | |||||||
Benchmark Companies | |||||||
(in millions) | CMBM | CRNT | VSAT | VISL | BKTI | AVNW | |
Value of Common Equity | 27 | 204 | 1,972 | 6 | 140 | 294 | |
(/) Shares Outstanding | 28.2 | 88.9 | 134.3 | 2.5 | 3.7 | 12.7 | |
Implied Stock Price | 0.94 | 2.29 | 14.69 | 2.40 | 38.03 | 23.19 | |
FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
Implied Stock Price (Trading Cur) | 0.94 | 2.29 | 14.69 | 2.40 | 38.03 | 23.19 | |
Trading Currency | USD | USD | USD | USD | USD | USD | |
FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |