Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 1.2x - 1.3x | 1.3x |
| Historical Pb Multiple | 1.1x - 1.7x | 1.4x |
| Fair Value | €0.50 - €0.55 | €0.52 |
| Upside | 18.1% - 30.5% | 24.3% |
| Benchmarks | - | Full Ticker |
| Logwin AG | - | DB:TGHN |
| Nurminen Logistics Oyj | - | HLSE:NLG1V |
| PostNL N.V. | - | ENXTAM:PNL |
| bpost NV/SA | - | ENXTBR:BPOST |
| Foodlink A.E. | - | ATSE:FOODL |
| MaltaPost p.l.c. | - | MTSE:MTP |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| TGHN | NLG1V | PNL | BPOST | FOODL | MTP | |||
| DB:TGHN | HLSE:NLG1V | ENXTAM:PNL | ENXTBR:BPOST | ATSE:FOODL | MTSE:MTP | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 13.1% | NM- | -24.2% | NM- | NM- | 8.2% | ||
| 3Y CAGR | 0.9% | -15.6% | -57.1% | NM- | NM- | 27.4% | ||
| Latest Twelve Months | -18.6% | -58.4% | -32.3% | -514.4% | 85.1% | 3.0% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 4.0% | 6.5% | -3.2% | 2.2% | -1.0% | 4.5% | ||
| Prior Fiscal Year | 6.3% | 11.2% | 1.7% | 1.5% | 0.5% | 4.7% | ||
| Latest Fiscal Year | 4.5% | 6.8% | 0.6% | -4.7% | 0.9% | 7.2% | ||
| Latest Twelve Months | 4.5% | 6.2% | 0.6% | -5.7% | 0.9% | 7.7% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 21.0% | -10.7% | -7.5% | 10.4% | -50.0% | 5.9% | ||
| Prior Fiscal Year | 22.9% | 70.9% | 28.8% | 6.3% | 62.0% | 6.7% | ||
| Latest Twelve Months | 17.8% | 19.5% | 11.3% | -26.5% | 56.8% | 10.0% | ||
| Next Fiscal Year | 15.8% | 26.9% | 17.4% | 7.6% | 51.3% | 6.1% | ||
| Two Fiscal Years Forward | 14.1% | 28.3% | 19.3% | 8.5% | 36.7% | 6.1% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.5x | 0.9x | 0.1x | 0.1x | 0.2x | 0.8x | ||
| Price / LTM EPS | 10.5x | 13.7x | 22.8x | -1.7x | 23.5x | 10.5x | ||
| Price / Book | 1.8x | 2.5x | 2.5x | 0.5x | 13.2x | 1.0x | ||
| Price / Fwd Book | 1.7x | 2.3x | 2.2x | 0.5x | 8.5x | 1.0x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.5x | 2.5x | 13.2x | |||||
| Historical P/B Ratio | 1.1x | 1.4x | 1.7x | |||||
| Selected P/B Multiple | 1.2x | 1.3x | 1.3x | |||||
| (x) Book Value | 33 | 33 | 33 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | TGHN | NLG1V | PNL | BPOST | FOODL | MTP | |
| Value of Common Equity | 679 | 87 | 486 | 438 | 19 | 34 | |
| (/) Shares Outstanding | 2.9 | 80.7 | 508.7 | 200.0 | 32.8 | 80.3 | |
| Implied Stock Price | 236.00 | 1.07 | 0.96 | 2.19 | 0.59 | 0.42 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 236.00 | 1.07 | 0.96 | 2.19 | 0.59 | 0.42 | |
| Trading Currency | EUR | EUR | EUR | EUR | EUR | EUR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |