Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.5x - 0.5x | 0.5x |
| Historical Pb Multiple | 0.3x - 4.3x | 1.2x |
| Fair Value | £0.45 - £0.50 | £0.48 |
| Upside | 71.6% - 89.6% | 80.6% |
| Benchmarks | - | Full Ticker |
| WPP plc | - | LSE:WPP |
| Dentsu Group Inc. | 432,400.0% | TSE:4324 |
| Publicis Groupe S.A. | - | LSE:0FQI |
| Omnicom Group Inc. | - | LSE:0KBK |
| The Interpublic Group of Companies, Inc. | - | LSE:0JCK |
| S4 Capital plc | - | LSE:SFOR |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| WPP | 4324 | 0FQI | 0KBK | 0JCK | SFOR | |||
| LSE:WPP | TSE:4324 | LSE:0FQI | LSE:0KBK | LSE:0JCK | LSE:SFOR | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | -8.6% | NM- | 14.6% | 2.0% | 1.0% | NM- | ||
| 3Y CAGR | -5.3% | NM- | 17.4% | 1.7% | -10.2% | NM- | ||
| Latest Twelve Months | 392.7% | -1023.6% | 26.5% | -2.2% | -54.4% | -2046.2% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 0.0% | -2.1% | 8.2% | 9.6% | 9.0% | -8.3% | ||
| Prior Fiscal Year | 0.7% | -0.8% | 8.9% | 9.5% | 11.7% | -1.4% | ||
| Latest Fiscal Year | 3.7% | -13.6% | 10.4% | 9.4% | 7.5% | -36.2% | ||
| Latest Twelve Months | 3.7% | -13.5% | 10.4% | 9.2% | 5.5% | -36.2% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 3.4% | -3.3% | 12.5% | 41.4% | 24.3% | -9.1% | ||
| Prior Fiscal Year | 3.1% | -1.2% | 13.5% | 40.5% | 29.1% | -1.6% | ||
| Latest Twelve Months | 15.8% | -24.8% | 15.9% | 36.5% | 13.3% | -41.8% | ||
| Next Fiscal Year | 24.0% | -16.0% | 16.6% | 35.2% | 24.7% | 5.3% | ||
| Two Fiscal Years Forward | 22.0% | -44.6% | 16.3% | 31.2% | 24.4% | 6.2% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.4x | 0.6x | 1.5x | 0.9x | 1.0x | 0.2x | ||
| Price / LTM EPS | 11.7x | -4.2x | 14.4x | 9.9x | 18.2x | -0.5x | ||
| Price / Book | 1.8x | 1.2x | 2.2x | 3.3x | 2.5x | 0.3x | ||
| Price / Fwd Book | 1.7x | 1.5x | 2.0x | 2.9x | 2.2x | 0.3x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 1.2x | 2.2x | 3.3x | |||||
| Historical P/B Ratio | 0.3x | 1.2x | 4.3x | |||||
| Selected P/B Multiple | 0.5x | 0.5x | 0.5x | |||||
| (x) Book Value | 577 | 577 | 577 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | WPP | 4324 | 0FQI | 0KBK | 0JCK | SFOR | |
| Value of Common Equity | 6,359 | 807,267 | 24,207 | 14,295 | 8,933 | 162 | |
| (/) Shares Outstanding | 1,073.0 | 259.6 | 250.4 | 195.1 | 369.7 | 612.6 | |
| Implied Stock Price | 5.93 | 3,110.00 | 96.66 | 73.27 | 24.16 | 0.27 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 5.93 | 3,110.00 | 96.66 | 73.27 | 24.16 | 0.27 | |
| Trading Currency | GBP | JPY | EUR | USD | USD | GBP | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |