Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.5x - 0.6x | 0.5x |
| Historical Pb Multiple | 0.3x - 0.3x | 0.3x |
| Fair Value | ₩6,892 - ₩7,617 | ₩7,255 |
| Upside | -18.2% - -9.6% | -13.9% |
| Benchmarks | - | Full Ticker |
| Neo Cremar Co., Ltd. | - | KOSDAQ:A311390 |
| Oyang Corporation | - | KOSE:A006090 |
| Bio Port Korea Inc. | - | KOSDAQ:A188040 |
| Cherrybro co.,Ltd | - | KOSDAQ:A066360 |
| Hantop Inc. | - | KOSDAQ:A002680 |
| SAJO SEAFOOD Co.,Ltd | - | KOSE:A014710 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| A311390 | A006090 | A188040 | A066360 | A002680 | A014710 | |||
| KOSDAQ:A311390 | KOSE:A006090 | KOSDAQ:A188040 | KOSDAQ:A066360 | KOSDAQ:A002680 | KOSE:A014710 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | -10.5% | -0.9% | NM- | NM- | NM- | NM- | ||
| 3Y CAGR | -31.6% | -7.1% | NM- | NM- | NM- | NM- | ||
| Latest Twelve Months | 149.2% | -70.0% | 22.0% | -159.9% | 58.4% | 161.2% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -2.2% | 4.4% | 4.8% | -3.7% | -10.6% | -1.4% | ||
| Prior Fiscal Year | -19.9% | 5.2% | 4.9% | 3.5% | -10.8% | -13.1% | ||
| Latest Fiscal Year | 1.5% | 3.2% | 5.6% | -2.4% | -6.3% | 6.3% | ||
| Latest Twelve Months | 6.2% | 1.6% | 5.6% | -2.4% | -4.2% | 5.9% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | -0.9% | 7.9% | 19.3% | -18.8% | -18.2% | -1.4% | ||
| Prior Fiscal Year | -11.5% | 9.5% | 23.5% | 18.3% | -20.9% | -10.6% | ||
| Latest Twelve Months | 5.0% | 2.8% | 19.1% | -11.5% | -7.4% | 4.9% | ||
| Next Fiscal Year | -3.7% | 4.5% | 18.7% | -55.9% | -5.9% | -1.1% | ||
| Two Fiscal Years Forward | -7.8% | 4.4% | 21.7% | -127.2% | -6.3% | -1.1% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 1.3x | 0.2x | 1.1x | 0.1x | 0.3x | 0.8x | ||
| Price / LTM EPS | 20.3x | 15.6x | 18.8x | -4.4x | -6.9x | 13.1x | ||
| Price / Book | 1.0x | 0.4x | 2.7x | 0.5x | 0.5x | 0.6x | ||
| Price / Fwd Book | 1.0x | 0.4x | 2.2x | 1.0x | 0.6x | 0.6x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.4x | 0.5x | 2.7x | |||||
| Historical P/B Ratio | 0.3x | 0.3x | 0.3x | |||||
| Selected P/B Multiple | 0.5x | 0.5x | 0.6x | |||||
| (x) Book Value | 238,085 | 238,085 | 238,085 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | A311390 | A006090 | A188040 | A066360 | A002680 | A014710 | |
| Value of Common Equity | 69,107 | 99,316 | 77,505 | 40,519 | 24,720 | 145,152 | |
| (/) Shares Outstanding | 12.6 | 9.4 | 4.4 | 48.0 | 31.0 | 17.2 | |
| Implied Stock Price | 5,500.00 | 10,540.00 | 17,500.00 | 845.00 | 797.00 | 8,430.00 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 5,500.00 | 10,540.00 | 17,500.00 | 845.00 | 797.00 | 8,430.00 | |
| Trading Currency | KRW | KRW | KRW | KRW | KRW | KRW | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |