Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 2.3x - 2.5x | 2.4x |
| Historical Pb Multiple | 2.2x - 4.2x | 3.3x |
| Fair Value | ₩2,307 - ₩2,550 | ₩2,428 |
| Upside | 7.8% - 19.1% | 13.5% |
| Benchmarks | - | Full Ticker |
| Sejin T.S Co.,Ltd | - | KOSDAQ:A067770 |
| NC& Co.,Ltd | - | KOSDAQ:A092600 |
| GIGALANE Co.,Ltd. | - | KOSDAQ:A049080 |
| JI-Tech Co., Ltd. | - | KOSDAQ:A417500 |
| Hansung Cleantech Co., Ltd. | - | KOSDAQ:A066980 |
| Neontech Co.,Ltd. | - | KOSDAQ:A306620 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| A067770 | A092600 | A049080 | A417500 | A066980 | A306620 | |||
| KOSDAQ:A067770 | KOSDAQ:A092600 | KOSDAQ:A049080 | KOSDAQ:A417500 | KOSDAQ:A066980 | KOSDAQ:A306620 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | NM- | 28.0% | NM- | NM- | ||
| 3Y CAGR | 2.9% | NM- | NM- | 23.8% | NM- | NM- | ||
| Latest Twelve Months | 304.4% | 8.9% | 39.7% | 193.4% | -1313.8% | -163.9% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 3.8% | -31.4% | -29.3% | 14.2% | -43.9% | -8.1% | ||
| Prior Fiscal Year | -14.0% | -29.5% | -25.4% | 8.6% | 0.2% | -5.9% | ||
| Latest Fiscal Year | 23.7% | -20.8% | -14.4% | 18.7% | -42.7% | -1.6% | ||
| Latest Twelve Months | 19.1% | -17.0% | -20.6% | 19.3% | -49.6% | -9.8% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 3.0% | -48.1% | -20.1% | 13.7% | -9.2% | -12.9% | ||
| Prior Fiscal Year | -3.3% | -39.4% | -19.3% | 5.9% | 0.7% | -11.9% | ||
| Latest Twelve Months | 5.3% | -75.6% | -15.1% | 15.8% | -79.6% | -15.3% | ||
| Next Fiscal Year | -2.2% | 80.3% | #NUM! | 18.3% | #NUM! | -3.8% | ||
| Two Fiscal Years Forward | 1.9% | 2.1% | -13.0% | 33.0% | -389.4% | -5.7% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 1.6x | 0.2x | 1.2x | 1.9x | 0.5x | 1.3x | ||
| Price / LTM EPS | 8.1x | -1.0x | -5.7x | 10.0x | -0.9x | -13.7x | ||
| Price / Book | 0.4x | 1.1x | 0.9x | 1.6x | 1.2x | 2.1x | ||
| Price / Fwd Book | 0.4x | 0.4x | 0.9x | 1.4x | 1.2x | 2.1x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.4x | 1.1x | 1.6x | |||||
| Historical P/B Ratio | 2.2x | 3.3x | 4.2x | |||||
| Selected P/B Multiple | 2.3x | 2.4x | 2.5x | |||||
| (x) Book Value | 41,905 | 41,905 | 41,905 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | A067770 | A092600 | A049080 | A417500 | A066980 | A306620 | |
| Value of Common Equity | 19,993 | 16,775 | 43,289 | 109,448 | 73,692 | 89,329 | |
| (/) Shares Outstanding | 8.3 | 24.5 | 84.9 | 31.3 | 51.9 | 41.7 | |
| Implied Stock Price | 2,410.00 | 685.00 | 510.00 | 3,500.00 | 1,419.00 | 2,140.00 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 2,410.00 | 685.00 | 510.00 | 3,500.00 | 1,419.00 | 2,140.00 | |
| Trading Currency | KRW | KRW | KRW | KRW | KRW | KRW | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |