Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.8x - 0.9x | 0.8x |
| Historical Pb Multiple | 0.5x - 2.4x | 0.9x |
| Fair Value | ₩4,523 - ₩4,999 | ₩4,761 |
| Upside | 51.0% - 66.9% | 59.0% |
| Benchmarks | - | Full Ticker |
| Mobile Appliance, Inc. | - | KOSDAQ:A087260 |
| CBI Co., Ltd. | - | KOSDAQ:A013720 |
| HanJung Natural Connectivity System.co.,Ltd | - | KOSDAQ:A107640 |
| Sewon Co.,Ltd | - | KOSDAQ:A234100 |
| TPC Co., Ltd. | - | KOSDAQ:A130740 |
| UNITEKNO Co.,Ltd | - | KOSDAQ:A241690 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| A087260 | A013720 | A107640 | A234100 | A130740 | A241690 | |||
| KOSDAQ:A087260 | KOSDAQ:A013720 | KOSDAQ:A107640 | KOSDAQ:A234100 | KOSDAQ:A130740 | KOSDAQ:A241690 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | NM- | 39.3% | NM- | 13.7% | ||
| 3Y CAGR | -17.6% | NM- | NM- | 4.2% | NM- | 4.1% | ||
| Latest Twelve Months | -33.6% | -10.8% | 205.2% | 86.8% | 178.6% | 16.6% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 2.9% | -53.1% | -5.4% | 8.0% | -2.3% | 9.6% | ||
| Prior Fiscal Year | 4.2% | -42.5% | -13.5% | 2.7% | -2.4% | 9.0% | ||
| Latest Fiscal Year | 3.5% | -60.4% | 9.8% | 3.9% | 1.9% | 10.1% | ||
| Latest Twelve Months | 3.5% | -60.4% | 9.8% | 3.9% | 1.9% | 10.1% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 3.2% | -37.3% | -24.7% | 7.9% | -0.9% | 9.1% | ||
| Prior Fiscal Year | 4.5% | -29.4% | -122.1% | 3.0% | -3.1% | 7.5% | ||
| Latest Twelve Months | 2.9% | -27.4% | 36.1% | 4.8% | 2.4% | 8.0% | ||
| Next Fiscal Year | 1.2% | 14.0% | 24.3% | 76.9% | 4.5% | 8.2% | ||
| Two Fiscal Years Forward | 1.2% | 12.3% | 23.2% | 58.8% | 4.3% | 7.8% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 1.5x | 1.5x | 1.2x | 0.3x | 0.3x | 0.7x | ||
| Price / LTM EPS | 43.8x | -2.5x | 11.8x | 8.3x | 14.2x | 6.9x | ||
| Price / Book | 1.3x | 0.6x | 2.5x | 0.4x | 0.3x | 0.5x | ||
| Price / Fwd Book | 1.2x | 0.6x | 1.9x | 0.2x | 0.3x | 0.5x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.3x | 0.6x | 2.5x | |||||
| Historical P/B Ratio | 0.5x | 0.9x | 2.4x | |||||
| Selected P/B Multiple | 0.8x | 0.8x | 0.9x | |||||
| (x) Book Value | 139,377 | 139,377 | 139,377 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | A087260 | A013720 | A107640 | A234100 | A130740 | A241690 | |
| Value of Common Equity | 61,395 | 36,721 | 204,710 | 66,376 | 21,324 | 73,290 | |
| (/) Shares Outstanding | 32.6 | 51.1 | 9.1 | 65.5 | 11.3 | 24.5 | |
| Implied Stock Price | 1,886.00 | 719.00 | 22,600.00 | 1,013.00 | 1,891.00 | 2,995.00 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 1,886.00 | 719.00 | 22,600.00 | 1,013.00 | 1,891.00 | 2,995.00 | |
| Trading Currency | KRW | KRW | KRW | KRW | KRW | KRW | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |