Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.9x - 1.0x | 1.0x |
| Historical Pb Multiple | 0.9x - 3.1x | 1.1x |
| Fair Value | ₩3,630 - ₩4,012 | ₩3,821 |
| Upside | 5.2% - 16.3% | 10.8% |
| Benchmarks | - | Full Ticker |
| FOODWELL Co., Ltd. | - | KOSDAQ:A005670 |
| Farmsco | - | KOSE:A036580 |
| NH Nongwoobio Co., Ltd. | - | KOSDAQ:A054050 |
| Choheung Corporation | - | KOSE:A002600 |
| Sempio Foods Company | - | KOSE:A248170 |
| Hanil Feed Co., Ltd. | - | KOSDAQ:A005860 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| A005670 | A036580 | A054050 | A002600 | A248170 | A005860 | |||
| KOSDAQ:A005670 | KOSE:A036580 | KOSDAQ:A054050 | KOSE:A002600 | KOSE:A248170 | KOSDAQ:A005860 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | -25.2% | NM- | 9.2% | NM- | -17.8% | NM- | ||
| 3Y CAGR | 7.2% | NM- | 16.1% | -46.1% | -24.8% | -20.1% | ||
| Latest Twelve Months | 10.2% | 109.7% | 6.3% | -88.7% | 123.2% | 1061.1% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 3.6% | -1.0% | 7.1% | 1.9% | 5.0% | 5.9% | ||
| Prior Fiscal Year | 2.8% | -1.8% | 7.5% | 0.1% | 2.7% | 29.0% | ||
| Latest Fiscal Year | 2.7% | -4.5% | 7.5% | 0.6% | 2.5% | 0.9% | ||
| Latest Twelve Months | 3.1% | 0.4% | 7.9% | 0.3% | 3.3% | 1.2% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 5.9% | -8.3% | 3.8% | 4.0% | 8.6% | 21.4% | ||
| Prior Fiscal Year | 7.1% | -14.0% | 4.0% | 0.2% | 4.5% | 109.6% | ||
| Latest Twelve Months | 9.0% | 3.2% | 4.4% | 0.9% | 5.4% | 3.3% | ||
| Next Fiscal Year | 10.5% | -40.6% | 4.0% | 1.7% | 5.7% | 0.1% | ||
| Two Fiscal Years Forward | 11.7% | -70.3% | 4.0% | 1.7% | 5.5% | 0.1% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.2x | 0.1x | 0.9x | 0.2x | 0.3x | 0.3x | ||
| Price / LTM EPS | 7.8x | 15.4x | 11.9x | 70.9x | 9.4x | 26.8x | ||
| Price / Book | 0.7x | 0.5x | 0.5x | 0.6x | 0.5x | 0.9x | ||
| Price / Fwd Book | 0.6x | 1.0x | 0.5x | 0.7x | 0.5x | 0.9x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.5x | 0.5x | 0.7x | |||||
| Historical P/B Ratio | 0.9x | 1.1x | 3.1x | |||||
| Selected P/B Multiple | 0.9x | 1.0x | 1.0x | |||||
| (x) Book Value | 156,713 | 156,713 | 156,713 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | A005670 | A036580 | A054050 | A002600 | A248170 | A005860 | |
| Value of Common Equity | 69,109 | 94,901 | 141,229 | 97,380 | 123,755 | 135,943 | |
| (/) Shares Outstanding | 9.4 | 35.0 | 16.0 | 0.6 | 4.6 | 39.4 | |
| Implied Stock Price | 7,330.00 | 2,710.00 | 8,810.00 | 162,300.00 | 27,100.00 | 3,450.00 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 7,330.00 | 2,710.00 | 8,810.00 | 162,300.00 | 27,100.00 | 3,450.00 | |
| Trading Currency | KRW | KRW | KRW | KRW | KRW | KRW | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |