Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
Metrics | Range | Conclusion |
---|---|---|
Selected LTM Pb Multiple | 0.0x - 0.0x | 0.0x |
Historical Pb Multiple | -0.1x - 1.4x | 0.5x |
Fair Value | RM0.040 - RM0.044 | RM0.042 |
Upside | -53.2% - -48.2% | -50.7% |
Benchmarks | - | Full Ticker |
Sunview Group Berhad | - | KLSE:SUNVIEW |
Ho Wah Genting Berhad | - | KLSE:HWGB |
Ray Go Solar Holdings Berhad | - | KLSE:RGS |
Supercomnet Technologies Berhad | - | KLSE:SCOMNET |
Trive Property Group Berhad | - | KLSE:TRIVE |
Sarawak Cable Berhad | - | KLSE:SCABLE |
Select Price / Book Ratio | ||||||||
Benchmark Companies | ||||||||
SUNVIEW | HWGB | RGS | SCOMNET | TRIVE | SCABLE | |||
KLSE:SUNVIEW | KLSE:HWGB | KLSE:RGS | KLSE:SCOMNET | KLSE:TRIVE | KLSE:SCABLE | |||
Historical Net Income Growth | ||||||||
5Y CAGR | NM- | NM- | -8.9% | 10.1% | NM- | NM- | ||
3Y CAGR | 18.6% | NM- | -9.6% | 7.5% | NM- | NM- | ||
Latest Twelve Months | -6.4% | -278.2% | 1726.1% | 7.8% | 74.1% | -167.4% | ||
Historical Net Income Profit Margin | ||||||||
5 Year Average Margin | 5.0% | -1.4% | -1.4% | 19.3% | -167.9% | -28.3% | ||
Prior Fiscal Year | 3.7% | 0.5% | -0.4% | 21.0% | -206.8% | -18.6% | ||
Latest Fiscal Year | 2.1% | -0.7% | 4.2% | 20.9% | -55.0% | -183.9% | ||
Latest Twelve Months | 3.9% | -0.7% | 4.2% | 20.9% | -62.3% | -183.9% | ||
Return on Equity | ||||||||
5 Year Average Margin | 7.6% | -2.8% | 0.7% | 9.4% | -14.7% | -237.1% | ||
Prior Fiscal Year | 12.6% | 1.5% | -0.8% | 8.4% | -14.7% | -640.2% | ||
Latest Twelve Months | 7.0% | -2.6% | 12.4% | 8.0% | -4.7% | NM | ||
Next Fiscal Year | 5.7% | -86.0% | 11.9% | 10.8% | #NUM! | #NUM! | ||
Two Fiscal Years Forward | 8.8% | 1171.4% | 22.8% | 11.3% | -5.2% | 49.9% | ||
Current Trading Multiples | ||||||||
Price / LTM Sales | 0.9x | 0.2x | 1.3x | 6.2x | 5.1x | 0.2x | ||
Price / LTM EPS | 23.4x | -23.1x | 31.3x | 29.6x | -8.1x | -0.1x | ||
Price / Book | 1.3x | 0.6x | 3.7x | 2.2x | 0.4x | -0.1x | ||
Price / Fwd Book | 1.5x | 1.5x | 3.2x | 2.1x | 0.4x | -0.1x | ||
Low | Mid | High | ||||||
Benchmark P/B Ratio | 0.4x | 1.3x | 3.7x | |||||
Historical P/B Ratio | -0.1x | 0.5x | 1.4x | |||||
Selected P/B Multiple | 0.0x | 0.0x | 0.0x | |||||
(x) Book Value | (390) | (390) | (390) |
Equity Value | |||||||
Benchmark Companies | |||||||
(in millions) | SUNVIEW | HWGB | RGS | SCOMNET | TRIVE | SCABLE | |
Value of Common Equity | 230 | 51 | 41 | 920 | 44 | 34 | |
(/) Shares Outstanding | 567.7 | 205.5 | 255.0 | 859.7 | 1,263.6 | 399.0 | |
Implied Stock Price | 0.41 | 0.25 | 0.16 | 1.07 | 0.04 | 0.09 | |
FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
Implied Stock Price (Trading Cur) | 0.41 | 0.25 | 0.16 | 1.07 | 0.04 | 0.09 | |
Trading Currency | MYR | MYR | MYR | MYR | MYR | MYR | |
FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |