Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
Metrics | Range | Conclusion |
---|---|---|
Selected LTM Pb Multiple | 0.7x - 0.8x | 0.7x |
Historical Pb Multiple | 0.5x - 0.6x | 0.5x |
Fair Value | ₨18.52 - ₨20.47 | ₨19.50 |
Upside | -25.4% - -17.5% | -21.5% |
Benchmarks | - | Full Ticker |
National Bank of Pakistan | - | KASE:NBP |
Meezan Bank Limited | - | KASE:MEBL |
Allied Bank Limited | - | KASE:ABL |
The Bank of Khyber | - | KASE:BOK |
Habib Bank Limited | - | KASE:HBL |
Soneri Bank Limited | - | KASE:SNBL |
Select Price / Book Ratio | ||||||||
Benchmark Companies | ||||||||
NBP | MEBL | ABL | BOK | HBL | SNBL | |||
KASE:NBP | KASE:MEBL | KASE:ABL | KASE:BOK | KASE:HBL | KASE:SNBL | |||
Historical Net Income Growth | ||||||||
5Y CAGR | 9.4% | 45.8% | 25.1% | 22.6% | 30.7% | 25.4% | ||
3Y CAGR | -3.1% | 53.8% | 36.4% | 48.5% | 18.6% | 27.4% | ||
Latest Twelve Months | -26.0% | 5.2% | -8.8% | 34.1% | 3.6% | -16.7% | ||
Historical Net Income Profit Margin | ||||||||
5 Year Average Margin | 21.8% | 34.0% | 28.4% | 18.9% | 19.7% | 17.9% | ||
Prior Fiscal Year | 26.9% | 35.2% | 30.5% | 22.8% | 20.1% | 21.8% | ||
Latest Fiscal Year | 11.0% | 33.2% | 29.9% | 19.3% | 18.5% | 18.3% | ||
Latest Twelve Months | 14.1% | 32.8% | 28.3% | 21.2% | 18.4% | 16.1% | ||
Return on Equity | ||||||||
5 Year Average Margin | 10.4% | 43.5% | 18.5% | 12.2% | 14.4% | 15.8% | ||
Prior Fiscal Year | 15.1% | 55.8% | 25.2% | 19.0% | 17.9% | 24.4% | ||
Latest Twelve Months | 9.0% | 44.3% | 18.2% | 23.1% | 15.4% | 18.9% | ||
Next Fiscal Year | 12.8% | 24.6% | 11.0% | #NUM! | 12.3% | #NUM! | ||
Two Fiscal Years Forward | 11.8% | 33.4% | 9.4% | 20.2% | 12.5% | 24.1% | ||
Current Trading Multiples | ||||||||
Price / LTM Sales | 1.1x | 2.2x | 1.5x | 1.0x | 1.1x | 0.8x | ||
Price / LTM EPS | 7.8x | 6.7x | 5.2x | 4.7x | 6.1x | 5.2x | ||
Price / Book | 0.7x | 2.6x | 0.9x | 1.0x | 0.9x | 0.9x | ||
Price / Fwd Book | 0.6x | 2.5x | 0.9x | 1.0x | 0.9x | 1.0x | ||
Low | Mid | High | ||||||
Benchmark P/B Ratio | 0.7x | 0.9x | 2.6x | |||||
Historical P/B Ratio | 0.5x | 0.5x | 0.6x | |||||
Selected P/B Multiple | 0.7x | 0.7x | 0.8x | |||||
(x) Book Value | 29,239 | 29,239 | 29,239 |
Equity Value | |||||||
Benchmark Companies | |||||||
(in millions) | NBP | MEBL | ABL | BOK | HBL | SNBL | |
Value of Common Equity | 297,214 | 666,187 | 214,003 | 20,810 | 383,333 | 27,363 | |
(/) Shares Outstanding | 2,127.5 | 1,800.6 | 1,145.1 | 1,158.1 | 1,466.9 | 1,102.5 | |
Implied Stock Price | 139.70 | 369.99 | 186.89 | 17.97 | 261.33 | 24.82 | |
FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
Implied Stock Price (Trading Cur) | 139.70 | 369.99 | 186.89 | 17.97 | 261.33 | 24.82 | |
Trading Currency | PKR | PKR | PKR | PKR | PKR | PKR | |
FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |