Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 1.2x - 1.4x | 1.3x |
| Historical Pb Multiple | 1.5x - 2.2x | 1.7x |
| Fair Value | ₨31.77 - ₨35.11 | ₨33.44 |
| Upside | 5.6% - 16.8% | 11.2% |
| Benchmarks | - | Full Ticker |
| Chemplast Sanmar Limited | 54,333,600.0% | BSE:543336 |
| DCW Limited | 50,011,700.0% | BSE:500117 |
| Finolex Industries Limited | 50,094,000.0% | BSE:500940 |
| Buxly Paints Limited | - | KASE:BUXL |
| Pakistan Oxygen Limited | - | KASE:PAKOXY |
| Engro Polymer and Chemicals Limited | - | KASE:EPCL |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 543336 | 500117 | 500940 | BUXL | PAKOXY | EPCL | |||
| BSE:543336 | BSE:500117 | BSE:500940 | KASE:BUXL | KASE:PAKOXY | KASE:EPCL | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | 5.2% | NM- | 18.8% | NM- | ||
| 3Y CAGR | NM- | 60.4% | -13.7% | 36.3% | 16.4% | NM- | ||
| Latest Twelve Months | -7.5% | -4.0% | 68.1% | -93.0% | 219.1% | -104.6% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 4.9% | 2.2% | 15.5% | 0.7% | 5.2% | 12.4% | ||
| Prior Fiscal Year | 3.1% | 7.3% | 5.7% | 0.5% | 1.7% | 10.2% | ||
| Latest Fiscal Year | -4.0% | 0.8% | 11.0% | 1.1% | 6.3% | -0.5% | ||
| Latest Twelve Months | -2.1% | 1.6% | 19.0% | 0.1% | NA | -0.4% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 21.5% | 6.8% | 18.0% | 2.3% | 6.9% | 32.8% | ||
| Prior Fiscal Year | 8.6% | 21.0% | 5.7% | 1.7% | 1.8% | 33.3% | ||
| Latest Twelve Months | -4.9% | 3.3% | 12.9% | 0.3% | 10.0% | -1.2% | ||
| Next Fiscal Year | -4.0% | 2.7% | 7.1% | 3.3% | 9.0% | -6.4% | ||
| Two Fiscal Years Forward | 15.1% | 2.7% | 9.0% | 3.2% | 10.4% | 38.4% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 1.5x | 1.1x | 2.6x | 0.3x | 1.1x | 0.4x | ||
| Price / LTM EPS | -74.0x | 67.3x | 13.7x | 281.3x | 14.1x | -95.9x | ||
| Price / Book | 3.7x | 2.2x | 1.6x | 0.9x | 1.3x | 1.2x | ||
| Price / Fwd Book | 3.9x | 2.2x | 1.9x | 0.9x | 1.3x | 1.3x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.9x | 1.6x | 3.7x | |||||
| Historical P/B Ratio | 1.5x | 1.7x | 2.2x | |||||
| Selected P/B Multiple | 1.2x | 1.3x | 1.4x | |||||
| (x) Book Value | 23,497 | 23,497 | 23,497 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 543336 | 500117 | 500940 | BUXL | PAKOXY | EPCL | |
| Value of Common Equity | 64,445 | 23,028 | 109,596 | 167 | 13,081 | 27,331 | |
| (/) Shares Outstanding | 158.1 | 295.2 | 618.3 | 1.4 | 87.1 | 908.9 | |
| Implied Stock Price | 407.60 | 78.02 | 177.25 | 116.04 | 150.14 | 30.07 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 407.60 | 78.02 | 177.25 | 116.04 | 150.14 | 30.07 | |
| Trading Currency | INR | INR | INR | PKR | PKR | PKR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |