Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 1.4x - 1.6x | 1.5x |
| Historical Pb Multiple | 1.5x - 2.2x | 1.7x |
| Fair Value | ₨36.89 - ₨40.78 | ₨38.83 |
| Upside | 12.1% - 23.9% | 18.0% |
| Benchmarks | - | Full Ticker |
| Chemplast Sanmar Limited | 54,333,600.0% | BSE:543336 |
| Buxly Paints Limited | - | KASE:BUXL |
| Pakistan Oxygen Limited | - | KASE:PAKOXY |
| Gatron (Industries) Limited | - | KASE:GATI |
| Ghani Global Holdings Limited | - | KASE:GGL |
| Engro Polymer and Chemicals Limited | - | KASE:EPCL |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 543336 | BUXL | PAKOXY | GATI | GGL | EPCL | |||
| BSE:543336 | KASE:BUXL | KASE:PAKOXY | KASE:GATI | KASE:GGL | KASE:EPCL | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | 18.8% | NM- | NM- | NM- | ||
| 3Y CAGR | NM- | 36.3% | 16.4% | NM- | -1.5% | NM- | ||
| Latest Twelve Months | 30.3% | -93.0% | 219.1% | -73.4% | 74.0% | -104.6% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 4.6% | 0.7% | 5.2% | 5.6% | 12.0% | 12.4% | ||
| Prior Fiscal Year | -4.0% | 0.5% | 1.7% | -0.9% | 5.8% | 10.2% | ||
| Latest Fiscal Year | -2.5% | 1.1% | 6.3% | -1.3% | 6.6% | -0.5% | ||
| Latest Twelve Months | -2.5% | 0.1% | 8.0% | -5.7% | 8.8% | -0.4% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 20.0% | 2.3% | 6.9% | 9.6% | 7.8% | 32.8% | ||
| Prior Fiscal Year | -8.9% | 1.7% | 1.8% | -2.5% | 5.2% | 33.3% | ||
| Latest Twelve Months | -5.9% | 0.3% | 10.0% | -11.0% | 10.5% | -1.2% | ||
| Next Fiscal Year | 9.1% | 3.3% | 9.0% | -12.3% | 10.0% | -6.4% | ||
| Two Fiscal Years Forward | 13.3% | 3.2% | 10.4% | -17.4% | 11.1% | 38.4% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 1.5x | 0.5x | 2.0x | 0.7x | 0.7x | 0.4x | ||
| Price / LTM EPS | -60.3x | 523.6x | 24.5x | -12.8x | 7.6x | -105.2x | ||
| Price / Book | 3.2x | 1.7x | 2.3x | 1.5x | 0.8x | 1.3x | ||
| Price / Fwd Book | 2.9x | 1.5x | 2.2x | 1.5x | 0.8x | 1.4x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.8x | 1.7x | 3.2x | |||||
| Historical P/B Ratio | 1.5x | 1.7x | 2.2x | |||||
| Selected P/B Multiple | 1.4x | 1.5x | 1.6x | |||||
| (x) Book Value | 23,497 | 23,497 | 23,497 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 543336 | BUXL | PAKOXY | GATI | GGL | EPCL | |
| Value of Common Equity | 66,714 | 300 | 22,538 | 20,191 | 6,746 | 29,913 | |
| (/) Shares Outstanding | 158.1 | 1.4 | 87.1 | 108.7 | 354.1 | 908.9 | |
| Implied Stock Price | 421.95 | 208.03 | 258.69 | 185.70 | 19.05 | 32.91 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 421.95 | 208.03 | 258.69 | 185.70 | 19.05 | 32.91 | |
| Trading Currency | INR | PKR | PKR | PKR | PKR | PKR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |