Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | -1.0x - -1.1x | -1.0x |
| Historical Pb Multiple | 1.7x - 2.1x | 1.9x |
| Fair Value | R0.024 - R0.026 | R0.025 |
| Upside | -52.5% - -47.5% | -50.0% |
| Benchmarks | - | Full Ticker |
| SmartKem, Inc. | - | NasdaqCM:SMTK |
| BluGlass Limited | - | ASX:BLG |
| Solargiga Energy Holdings Limited | 75,700.0% | SEHK:757 |
| Smart Günes Enerjisi Teknolojileri Arastirma ve Gelistirme Üretim Sanayi ve Ticaret A.S. | - | IBSE:SMRTG |
| Solitron Devices, Inc. | - | OTCPK:SODI |
| Labat Africa Limited | - | JSE:LAB |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| SMTK | BLG | 757 | SMRTG | SODI | LAB | |||
| NasdaqCM:SMTK | ASX:BLG | SEHK:757 | IBSE:SMRTG | OTCPK:SODI | JSE:LAB | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | NM- | NM- | 111.6% | NM- | NM- | ||
| 3Y CAGR | NM- | NM- | NM- | 76.7% | -38.5% | NM- | ||
| Latest Twelve Months | 15.4% | 15.7% | -302.9% | -112.6% | -86.0% | 72.4% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -37550.0% | -1194.0% | 2.6% | 8.1% | 18.9% | -93.0% | ||
| Prior Fiscal Year | -31477.8% | -1025.2% | 1.6% | 12.6% | 45.5% | -175.4% | ||
| Latest Fiscal Year | -23846.3% | -219.5% | -6.1% | 3.8% | 5.8% | -53.2% | ||
| Latest Twelve Months | -12283.8% | -177.8% | -6.1% | -2.2% | 5.8% | -50.9% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | -212.1% | -85.0% | -24.0% | 44.3% | 22.6% | -186.4% | ||
| Prior Fiscal Year | -121.4% | -86.7% | 9.8% | 65.5% | 40.9% | NA | ||
| Latest Twelve Months | -249.4% | -104.5% | -21.4% | -7.7% | 4.7% | -1092.8% | ||
| Next Fiscal Year | #NUM! | 20.6% | #NUM! | 12.0% | 2.6% | #NUM! | ||
| Two Fiscal Years Forward | 0.0% | 30.2% | -27.3% | 10.8% | 2.6% | 70.3% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 39.2x | 3.2x | 0.1x | 1.4x | 2.3x | 0.7x | ||
| Price / LTM EPS | -0.3x | -1.8x | -0.9x | -66.6x | 40.2x | -1.4x | ||
| Price / Book | 1.1x | 1.8x | 0.2x | 4.5x | 1.8x | -2.0x | ||
| Price / Fwd Book | 0.6x | 1.0x | 0.2x | 4.0x | 1.8x | -1.4x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.2x | 1.8x | 4.5x | |||||
| Historical P/B Ratio | 1.7x | 1.9x | 2.1x | |||||
| Selected P/B Multiple | -1.0x | -1.0x | -1.1x | |||||
| (x) Book Value | (16) | (16) | (16) | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | SMTK | BLG | 757 | SMRTG | SODI | LAB | |
| Value of Common Equity | 4 | 18 | 200 | 16,042 | 33 | 32 | |
| (/) Shares Outstanding | 4.4 | 2,018.0 | 3,323.8 | 605.4 | 2.1 | 649.6 | |
| Implied Stock Price | 0.93 | 0.01 | 0.06 | 26.50 | 15.75 | 0.05 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 0.91 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 0.93 | 0.01 | 0.07 | 26.50 | 15.75 | 0.05 | |
| Trading Currency | USD | AUD | HKD | TRY | USD | ZAR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 0.91 | 1.00 | 1.00 | 1.00 | |