Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.7x - 0.8x | 0.7x |
| Historical Pb Multiple | 0.3x - 0.5x | 0.5x |
| Fair Value | €57.63 - €63.69 | €60.66 |
| Upside | -2.5% - 7.7% | 2.6% |
| Benchmarks | - | Full Ticker |
| ASR Nederland N.V. | - | ENXTAM:ASRNL |
| Aegon Ltd. | - | ENXTAM:AGN |
| Sampo Oyj | - | HLSE:SAMPO |
| ageas SA/NV | - | ENXTBR:AGS |
| Mapfre, S.A. | - | BME:MAP |
| NN Group N.V. | - | ENXTAM:NN |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| ASRNL | AGN | SAMPO | AGS | MAP | NN | |||
| ENXTAM:ASRNL | ENXTAM:AGN | HLSE:SAMPO | ENXTBR:AGS | BME:MAP | ENXTAM:NN | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 2.0% | -15.7% | 0.9% | 2.7% | 9.7% | -4.4% | ||
| 3Y CAGR | 3.9% | -14.6% | -22.8% | 9.8% | 8.1% | -21.1% | ||
| Latest Twelve Months | 52.3% | 901.9% | -3.4% | 17.3% | 22.8% | 8.5% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -0.1% | 0.7% | 15.7% | 12.9% | 4.9% | 13.1% | ||
| Prior Fiscal Year | 7.6% | -1.6% | 13.0% | 12.7% | 2.3% | 8.5% | ||
| Latest Fiscal Year | 6.6% | 4.8% | 12.4% | 13.1% | 3.3% | 12.0% | ||
| Latest Twelve Months | 6.6% | 9.7% | 12.3% | 13.1% | 3.7% | 8.7% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 3.7% | 2.4% | 13.4% | 11.0% | 8.7% | 5.6% | ||
| Prior Fiscal Year | 12.3% | -2.1% | 12.7% | 12.7% | 8.3% | 5.3% | ||
| Latest Twelve Months | 10.9% | 14.3% | 17.4% | 14.7% | 12.2% | 5.9% | ||
| Next Fiscal Year | 11.3% | 15.0% | 19.6% | 16.3% | 12.6% | 8.7% | ||
| Two Fiscal Years Forward | 11.6% | 14.7% | 20.4% | 15.6% | 13.3% | 9.2% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.8x | 0.8x | 2.7x | 1.4x | 0.4x | 1.1x | ||
| Price / LTM EPS | 11.9x | 8.4x | 22.0x | 10.5x | 10.8x | 12.4x | ||
| Price / Book | 1.3x | 1.1x | 3.9x | 1.5x | 1.3x | 0.7x | ||
| Price / Fwd Book | 1.2x | 1.1x | 3.7x | 1.4x | 1.3x | 0.7x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 1.1x | 1.3x | 3.9x | |||||
| Historical P/B Ratio | 0.3x | 0.5x | 0.5x | |||||
| Selected P/B Multiple | 0.7x | 0.7x | 0.8x | |||||
| (x) Book Value | 21,645 | 21,645 | 21,645 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | ASRNL | AGN | SAMPO | AGS | MAP | NN | |
| Value of Common Equity | 12,364 | 10,611 | 26,558 | 11,738 | 11,573 | 15,629 | |
| (/) Shares Outstanding | 206.7 | 1,567.3 | 2,687.0 | 191.6 | 3,072.9 | 264.4 | |
| Implied Stock Price | 59.82 | 6.77 | 9.88 | 61.25 | 3.77 | 59.12 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 59.82 | 6.77 | 9.88 | 61.25 | 3.77 | 59.12 | |
| Trading Currency | EUR | EUR | EUR | EUR | EUR | EUR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |