Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.7x - 0.8x | 0.8x |
| Historical Pb Multiple | 0.4x - 0.9x | 0.6x |
| Fair Value | €1.92 - €2.12 | €2.02 |
| Upside | 27.9% - 41.4% | 34.6% |
| Benchmarks | - | Full Ticker |
| Steven Madden, Ltd. | - | NasdaqGS:SHOO |
| NIKE, Inc. | - | KAS:NKE_KZ |
| Eagle Nice (International) Holdings Limited | 236,800.0% | SEHK:2368 |
| Wolverine World Wide, Inc. | - | NYSE:WWW |
| Skechers U.S.A., Inc. | - | NYSE:SKX |
| Yue Yuen Industrial (Holdings) Limited | - | DB:YUE1 |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| SHOO | NKE_KZ | 2368 | WWW | SKX | YUE1 | |||
| NasdaqGS:SHOO | KAS:NKE_KZ | SEHK:2368 | NYSE:WWW | NYSE:SKX | DB:YUE1 | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | 3.7% | 7.2% | 13.4% | -18.1% | 13.0% | 5.5% | ||
| 3Y CAGR | -3.9% | -0.2% | -5.6% | -11.8% | -4.8% | 50.5% | ||
| Latest Twelve Months | -1.3% | -13.8% | -23.1% | 214.9% | 17.2% | 42.8% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | 7.2% | 10.6% | 7.8% | -2.2% | 7.6% | 2.6% | ||
| Prior Fiscal Year | 8.7% | 9.9% | 7.2% | -1.8% | 6.8% | 3.5% | ||
| Latest Fiscal Year | 7.4% | 11.1% | 6.5% | 2.6% | 7.1% | 4.8% | ||
| Latest Twelve Months | 7.4% | 9.4% | 4.8% | 2.6% | 7.1% | 4.8% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | 17.5% | 38.1% | 17.6% | -12.3% | 14.3% | 4.6% | ||
| Prior Fiscal Year | 20.7% | 34.6% | 17.7% | -13.5% | 14.4% | 6.5% | ||
| Latest Twelve Months | 20.2% | 31.9% | 12.0% | 15.8% | 15.4% | 9.0% | ||
| Next Fiscal Year | 19.6% | 21.3% | 16.5% | 29.4% | 15.2% | 9.3% | ||
| Two Fiscal Years Forward | 22.6% | 18.9% | 16.2% | 29.8% | 16.1% | 9.2% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.9x | 2.0x | 0.5x | 0.6x | 1.0x | 0.3x | ||
| Price / LTM EPS | 11.7x | 20.8x | 10.8x | 24.3x | 13.5x | 6.6x | ||
| Price / Book | 2.3x | 6.7x | 1.2x | 3.7x | 2.0x | 0.6x | ||
| Price / Fwd Book | 2.3x | 7.3x | 1.5x | 3.0x | 1.9x | 0.5x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 1.2x | 2.3x | 6.7x | |||||
| Historical P/B Ratio | 0.4x | 0.6x | 0.9x | |||||
| Selected P/B Multiple | 0.7x | 0.8x | 0.8x | |||||
| (x) Book Value | 4,438 | 4,438 | 4,438 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | SHOO | NKE_KZ | 2368 | WWW | SKX | YUE1 | |
| Value of Common Equity | 1,928 | 111,999 | 2,343 | 1,110 | 8,480 | 2,601 | |
| (/) Shares Outstanding | 72.4 | 1,479.1 | 574.2 | 80.4 | 149.4 | 1,605.5 | |
| Implied Stock Price | 26.64 | 75.72 | 4.08 | 13.81 | 56.78 | 1.62 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.08 | |
| Implied Stock Price (Trading Cur) | 26.64 | 75.72 | 4.08 | 13.81 | 56.78 | 1.50 | |
| Trading Currency | USD | USD | HKD | USD | USD | EUR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.08 | |