Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | -59.0x - -65.2x | -62.1x |
| Historical Pb Multiple | -15.7x - 63.9x | 5.0x |
| Fair Value | €1.91 - €2.11 | €2.01 |
| Upside | -54.4% - -49.6% | -52.0% |
| Benchmarks | - | Full Ticker |
| Leclanché SA | 27,800.0% | DB:278 |
| Siemens Energy AG | - | DB:ENR |
| SGL Carbon SE | - | DB:SGL |
| Dr. Hönle AG | - | DB:HNL |
| SBF AG | - | DB:CY1K |
| Voltatron AG | - | DB:VBX |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| 278 | ENR | SGL | HNL | CY1K | VBX | |||
| DB:278 | DB:ENR | DB:SGL | DB:HNL | DB:CY1K | DB:VBX | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | NM- | 49.6% | NM- | NM- | NM- | NM- | ||
| 3Y CAGR | NM- | NM- | NM- | NM- | NM- | NM- | ||
| Latest Twelve Months | 4.1% | 108.9% | -357.8% | 9.6% | 40.8% | -30.0% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -439.5% | -4.0% | 0.7% | -6.4% | 3.8% | -228.7% | ||
| Prior Fiscal Year | -410.1% | -14.6% | 3.8% | -10.7% | -9.9% | -30.4% | ||
| Latest Fiscal Year | -389.9% | 3.4% | -7.8% | -13.4% | -4.2% | -72.5% | ||
| Latest Twelve Months | -389.9% | 0.5% | -10.0% | -13.2% | -4.2% | -57.1% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | -770.8% | -8.1% | 1.0% | -4.0% | 5.1% | -295.5% | ||
| Prior Fiscal Year | NM | -35.4% | 7.0% | -11.2% | -9.6% | -364.4% | ||
| Latest Twelve Months | NM | 2.0% | -16.9% | -15.0% | -6.1% | NM | ||
| Next Fiscal Year | #NUM! | 13.1% | -0.1% | 0.3% | 1.2% | 1255.0% | ||
| Two Fiscal Years Forward | 85.9% | 22.6% | 5.0% | 3.8% | 4.0% | 100.3% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 13.6x | 2.1x | 0.4x | 0.6x | 1.7x | 10.9x | ||
| Price / LTM EPS | -3.5x | 395.4x | -4.4x | -4.2x | -40.5x | -19.0x | ||
| Price / Book | -5.2x | 7.7x | 0.8x | 0.7x | 2.6x | -117.4x | ||
| Price / Fwd Book | -5.0x | 7.6x | 0.8x | 0.7x | 2.5x | 23.6x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | -5.2x | 0.8x | 7.7x | |||||
| Historical P/B Ratio | -15.7x | 5.0x | 63.9x | |||||
| Selected P/B Multiple | -59.0x | -62.1x | -65.2x | |||||
| (x) Book Value | (1) | (1) | (1) | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | 278 | ENR | SGL | HNL | CY1K | VBX | |
| Value of Common Equity | 224 | 78,435 | 419 | 57 | 81 | 88 | |
| (/) Shares Outstanding | 1,024.0 | 790.2 | 122.3 | 6.1 | 9.7 | 21.1 | |
| Implied Stock Price | 0.22 | 99.26 | 3.43 | 9.34 | 8.30 | 4.19 | |
| FX Conversion Rate to Trading Currency | 0.93 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Implied Stock Price (Trading Cur) | 0.23 | 99.26 | 3.43 | 9.34 | 8.30 | 4.19 | |
| Trading Currency | EUR | EUR | EUR | EUR | EUR | EUR | |
| FX Rate to Reporting Currency | 0.93 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |