Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
| Metrics | Range | Conclusion |
|---|---|---|
| Selected LTM Pb Multiple | 0.7x - 0.7x | 0.7x |
| Historical Pb Multiple | 0.4x - 0.7x | 0.5x |
| Fair Value | €0.13 - €0.15 | €0.14 |
| Upside | -6.9% - 2.9% | -2.0% |
| Benchmarks | - | Full Ticker |
| Humm Group Limited | - | ASX:HUM |
| FSA Group Limited | - | ASX:FSA |
| Latitude Group Holdings Limited | - | ASX:LFS |
| Credit Corp Group Limited | - | ASX:CCP |
| MoneyMe Limited | - | ASX:MME |
| Cash Converters International Limited | - | DB:UKC |
| Select Price / Book Ratio | ||||||||
| Benchmark Companies | ||||||||
| HUM | FSA | LFS | CCP | MME | UKC | |||
| ASX:HUM | ASX:FSA | ASX:LFS | ASX:CCP | ASX:MME | DB:UKC | |||
| Historical Net Income Growth | ||||||||
| 5Y CAGR | -49.9% | -12.6% | 1.1% | -6.3% | 134.0% | NM- | ||
| 3Y CAGR | -67.8% | -28.5% | -40.4% | -16.8% | NM- | -5.6% | ||
| Latest Twelve Months | 331.6% | -1.6% | 130.0% | 126.2% | -330.3% | 5.5% | ||
| Historical Net Income Profit Margin | ||||||||
| 5 Year Average Margin | -4.7% | 26.8% | 0.6% | 19.1% | -89.0% | -3.2% | ||
| Prior Fiscal Year | -0.7% | 23.8% | -24.9% | 23.1% | 16.3% | -33.9% | ||
| Latest Fiscal Year | 0.8% | 14.1% | 6.4% | 13.4% | 31.8% | 4.8% | ||
| Latest Twelve Months | 12.9% | 14.1% | 6.4% | 23.3% | -54.6% | 5.4% | ||
| Return on Equity | ||||||||
| 5 Year Average Margin | -2.7% | 19.9% | 3.4% | 9.7% | -16.8% | -3.7% | ||
| Prior Fiscal Year | -0.3% | 15.1% | -7.5% | 11.7% | 9.5% | -37.2% | ||
| Latest Twelve Months | 6.3% | 9.3% | 2.5% | 13.0% | -13.7% | 9.1% | ||
| Next Fiscal Year | 9.6% | #NUM! | 8.8% | 11.0% | -10.9% | 10.8% | ||
| Two Fiscal Years Forward | 11.1% | 9.4% | 10.2% | 11.1% | 2.8% | 12.2% | ||
| Current Trading Multiples | ||||||||
| Price / LTM Sales | 0.8x | 1.7x | 2.4x | 2.0x | 2.6x | 0.5x | ||
| Price / LTM EPS | 6.5x | 12.3x | 38.1x | 8.4x | -4.8x | 8.8x | ||
| Price / Book | 0.4x | 1.1x | 1.0x | 1.0x | 0.7x | 0.8x | ||
| Price / Fwd Book | 0.4x | 1.2x | 0.9x | 1.0x | 0.6x | 0.7x | ||
| Low | Mid | High | ||||||
| Benchmark P/B Ratio | 0.4x | 1.0x | 1.1x | |||||
| Historical P/B Ratio | 0.4x | 0.5x | 0.7x | |||||
| Selected P/B Multiple | 0.7x | 0.7x | 0.7x | |||||
| (x) Book Value | 219 | 219 | 219 | |||||
| Equity Value | |||||||
| Benchmark Companies | |||||||
| (in millions) | HUM | FSA | LFS | CCP | MME | UKC | |
| Value of Common Equity | 220 | 97 | 1,170 | 920 | 107 | 155 | |
| (/) Shares Outstanding | 482.6 | 121.3 | 1,039.7 | 68.1 | 795.1 | 622.9 | |
| Implied Stock Price | 0.46 | 0.80 | 1.13 | 13.52 | 0.14 | 0.25 | |
| FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.76 | |
| Implied Stock Price (Trading Cur) | 0.46 | 0.80 | 1.13 | 13.52 | 0.14 | 0.14 | |
| Trading Currency | AUD | AUD | AUD | AUD | AUD | EUR | |
| FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.76 | |