Looks like there`s been an error while trying to load this page.
Our team has been notified but please contact us using the email support widget if the problem persists.
Metrics | Range | Conclusion |
---|---|---|
Selected LTM Pb Multiple | 0.7x - 0.8x | 0.8x |
Historical Pb Multiple | 0.6x - 0.9x | 0.6x |
Fair Value | €2.43 - €2.69 | €2.56 |
Upside | 5.9% - 17.0% | 11.4% |
Benchmarks | - | Full Ticker |
Jupiter Fund Management Plc | - | LSE:JUP |
Schroders plc | - | LSE:SDR |
3i Group plc | - | LSE:III |
Ninety One Group | - | LSE:N91 |
Janus Henderson Group plc | - | LSE:0RPW |
Aberdeen Group Plc | - | DB:T3V2 |
Select Price / Book Ratio | ||||||||
Benchmark Companies | ||||||||
JUP | SDR | III | N91 | 0RPW | T3V2 | |||
LSE:JUP | LSE:SDR | LSE:III | LSE:N91 | LSE:0RPW | DB:T3V2 | |||
Historical Net Income Growth | ||||||||
5Y CAGR | -11.9% | -3.3% | 88.1% | -0.7% | -0.8% | 2.4% | ||
3Y CAGR | -24.2% | -12.0% | 7.9% | -9.9% | -12.8% | -38.0% | ||
Latest Twelve Months | 757.3% | 7.4% | 31.3% | -8.4% | -7.7% | 23600.0% | ||
Historical Net Income Profit Margin | ||||||||
5 Year Average Margin | 15.3% | 17.0% | 94.6% | 27.0% | 17.2% | 20.5% | ||
Prior Fiscal Year | -3.5% | 13.0% | 96.5% | 27.9% | 18.1% | 0.1% | ||
Latest Fiscal Year | 17.9% | 13.8% | 97.9% | 25.2% | 16.1% | 17.3% | ||
Latest Twelve Months | 17.0% | 13.8% | 97.9% | 25.2% | 15.3% | 17.3% | ||
Return on Equity | ||||||||
5 Year Average Margin | 8.6% | 11.6% | 23.5% | 57.8% | 8.9% | 3.1% | ||
Prior Fiscal Year | -1.6% | 8.9% | 20.7% | 45.7% | 8.6% | 0.0% | ||
Latest Twelve Months | 7.1% | 9.5% | 22.5% | 40.5% | 8.6% | 4.7% | ||
Next Fiscal Year | 5.1% | 10.6% | 20.6% | 40.7% | 11.4% | 4.6% | ||
Two Fiscal Years Forward | 5.4% | 11.4% | 19.7% | 45.5% | 12.0% | 4.9% | ||
Current Trading Multiples | ||||||||
Price / LTM Sales | 1.9x | 2.1x | 7.7x | 2.8x | 2.7x | 2.6x | ||
Price / LTM EPS | 11.4x | 14.9x | 7.9x | 11.2x | 17.3x | 15.1x | ||
Price / Book | 0.8x | 1.4x | 1.6x | 4.5x | 1.4x | 0.7x | ||
Price / Fwd Book | 0.8x | 1.4x | 1.3x | 4.6x | 1.4x | 0.7x | ||
Low | Mid | High | ||||||
Benchmark P/B Ratio | 0.8x | 1.4x | 4.5x | |||||
Historical P/B Ratio | 0.6x | 0.6x | 0.9x | |||||
Selected P/B Multiple | 0.7x | 0.8x | 0.8x | |||||
(x) Book Value | 5,034 | 5,034 | 5,034 |
Equity Value | |||||||
Benchmark Companies | |||||||
(in millions) | JUP | SDR | III | N91 | 0RPW | T3V2 | |
Value of Common Equity | 668 | 6,201 | 39,698 | 1,694 | 6,775 | 3,566 | |
(/) Shares Outstanding | 511.2 | 1,568.2 | 965.4 | 888.5 | 157.5 | 1,786.8 | |
Implied Stock Price | 1.31 | 3.95 | 41.12 | 1.91 | 43.01 | 2.00 | |
FX Conversion Rate to Trading Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.87 | |
Implied Stock Price (Trading Cur) | 1.31 | 3.95 | 41.12 | 1.91 | 43.01 | 2.30 | |
Trading Currency | GBP | GBP | GBP | GBP | USD | EUR | |
FX Rate to Reporting Currency | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.87 |